[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2020 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 51.14%
YoY- 377.3%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 1,618,916 1,538,476 1,456,780 1,406,770 1,384,480 1,472,285 1,550,449 2.91%
PBT 50,584 51,931 47,302 41,456 30,116 -832 12,450 153.97%
Tax -13,404 -18,445 -20,913 -21,112 -22,300 -18,060 -14,802 -6.38%
NP 37,180 33,486 26,389 20,344 7,816 -18,892 -2,352 -
-
NP to SH 36,160 23,945 21,778 18,500 12,240 -9,696 2,804 447.36%
-
Tax Rate 26.50% 35.52% 44.21% 50.93% 74.05% - 118.89% -
Total Cost 1,581,736 1,504,990 1,430,390 1,386,426 1,376,664 1,491,177 1,552,801 1.23%
-
Net Worth 375,792 355,144 347,604 342,343 335,161 344,800 306,982 14.39%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 375,792 355,144 347,604 342,343 335,161 344,800 306,982 14.39%
NOSH 256,094 254,491 252,949 252,949 252,949 240,851 240,851 4.16%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 2.30% 2.18% 1.81% 1.45% 0.56% -1.28% -0.15% -
ROE 9.62% 6.74% 6.27% 5.40% 3.65% -2.81% 0.91% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 663.43 645.46 611.87 587.62 578.31 661.84 696.98 -3.22%
EPS 14.80 10.05 9.15 7.72 5.12 -4.31 1.24 419.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.46 1.43 1.40 1.55 1.38 7.56%
Adjusted Per Share Value based on latest NOSH - 252,949
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 138.90 132.00 124.99 120.70 118.79 126.32 133.03 2.91%
EPS 3.10 2.05 1.87 1.59 1.05 -0.83 0.24 447.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3047 0.2982 0.2937 0.2876 0.2958 0.2634 14.38%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 1.44 1.59 1.23 0.785 0.915 0.745 0.69 -
P/RPS 0.22 0.25 0.20 0.13 0.16 0.11 0.10 68.91%
P/EPS 9.72 15.83 13.45 10.16 17.90 -17.09 54.74 -68.30%
EY 10.29 6.32 7.44 9.84 5.59 -5.85 1.83 215.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.07 0.84 0.55 0.65 0.48 0.50 52.15%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 15/05/20 -
Price 2.78 1.49 1.68 1.16 0.795 0.735 0.745 -
P/RPS 0.42 0.23 0.27 0.20 0.14 0.11 0.11 143.69%
P/EPS 18.76 14.83 18.37 15.01 15.55 -16.86 59.10 -53.36%
EY 5.33 6.74 5.44 6.66 6.43 -5.93 1.69 114.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.00 1.15 0.81 0.57 0.47 0.54 123.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment