[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2014 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -27.89%
YoY- 148.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 1,525,104 1,608,384 1,657,000 1,864,145 1,887,778 2,036,602 1,960,916 -15.46%
PBT 18,550 21,596 20,056 43,777 50,188 38,628 30,056 -27.57%
Tax -17,380 -13,818 -12,044 -19,142 -17,777 -18,466 -17,776 -1.49%
NP 1,170 7,778 8,012 24,635 32,410 20,162 12,280 -79.22%
-
NP to SH -2,980 74 1,976 9,566 13,265 12,374 6,732 -
-
Tax Rate 93.69% 63.98% 60.05% 43.73% 35.42% 47.80% 59.14% -
Total Cost 1,523,933 1,600,606 1,648,988 1,839,510 1,855,368 2,016,440 1,948,636 -15.15%
-
Net Worth 279,917 240,499 277,069 279,029 279,004 279,063 274,026 1.43%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - 2,163 - - - -
Div Payout % - - - 22.61% - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 279,917 240,499 277,069 279,029 279,004 279,063 274,026 1.43%
NOSH 216,990 185,000 214,782 216,302 216,282 216,328 215,769 0.37%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 0.08% 0.48% 0.48% 1.32% 1.72% 0.99% 0.63% -
ROE -1.06% 0.03% 0.71% 3.43% 4.75% 4.43% 2.46% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 702.84 869.40 771.48 861.82 872.83 941.44 908.80 -15.78%
EPS -1.37 0.04 0.92 4.41 6.13 5.72 3.12 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.29 1.29 1.29 1.29 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 215,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 131.00 138.16 142.33 160.12 162.15 174.94 168.44 -15.46%
EPS -0.26 0.01 0.17 0.82 1.14 1.06 0.58 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.2404 0.2066 0.238 0.2397 0.2397 0.2397 0.2354 1.41%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.49 0.465 0.585 0.545 0.425 0.38 0.31 -
P/RPS 0.07 0.05 0.08 0.06 0.05 0.04 0.03 76.19%
P/EPS -35.68 1,162.50 63.59 12.32 6.93 6.64 9.94 -
EY -2.80 0.09 1.57 8.11 14.43 15.05 10.06 -
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.45 0.42 0.33 0.29 0.24 35.96%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 -
Price 0.455 0.46 0.465 0.685 0.54 0.35 0.355 -
P/RPS 0.06 0.05 0.06 0.08 0.06 0.04 0.04 31.13%
P/EPS -33.13 1,150.00 50.54 15.49 8.80 6.12 11.38 -
EY -3.02 0.09 1.98 6.46 11.36 16.34 8.79 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.53 0.42 0.27 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment