[EON] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 356.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 5,398,456 5,261,724 4,946,646 4,790,208 3,603,473 3,781,401 32.88%
PBT 620,470 572,154 499,014 156,296 101,578 163,425 190.24%
Tax -108,514 -85,617 -59,364 69,312 -52,166 -77,025 31.48%
NP 511,956 486,537 439,650 225,608 49,412 86,400 314.15%
-
NP to SH 511,956 486,537 439,650 225,608 49,412 86,400 314.15%
-
Tax Rate 17.49% 14.96% 11.90% -44.35% 51.36% 47.13% -
Total Cost 4,886,500 4,775,186 4,506,996 4,564,600 3,554,061 3,695,001 25.01%
-
Net Worth 2,091,375 1,948,478 0 0 1,620,681 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 75,610 - - - - -
Div Payout % - 15.54% - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 2,091,375 1,948,478 0 0 1,620,681 0 -
NOSH 226,830 226,830 226,834 226,787 226,868 226,811 0.00%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.48% 9.25% 8.89% 4.71% 1.37% 2.28% -
ROE 24.48% 24.97% 0.00% 0.00% 3.05% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2,379.95 2,319.67 2,180.73 2,112.20 1,588.35 1,667.20 32.88%
EPS 225.70 214.49 193.82 99.48 21.78 38.09 314.15%
DPS 0.00 33.33 0.00 0.00 0.00 0.00 -
NAPS 9.22 8.59 0.00 0.00 7.1437 0.00 -
Adjusted Per Share Value based on latest NOSH - 226,787
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2,167.88 2,112.97 1,986.44 1,923.62 1,447.06 1,518.51 32.88%
EPS 205.59 195.38 176.55 90.60 19.84 34.70 314.11%
DPS 0.00 30.36 0.00 0.00 0.00 0.00 -
NAPS 8.3984 7.8246 0.00 0.00 6.5082 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 24/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment