[TA] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 103.3%
YoY- -96.46%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 191,372 196,162 202,208 169,012 132,308 376,873 454,862 -43.94%
PBT 49,892 6,218 -8,801 1,210 -122,788 20,349 52,293 -3.09%
Tax -15,452 5,286 8,801 3,058 122,788 12,481 -5,213 106.75%
NP 34,440 11,504 0 4,268 0 32,830 47,080 -18.85%
-
NP to SH 34,440 11,504 -2,365 4,268 -129,380 32,830 47,080 -18.85%
-
Tax Rate 30.97% -85.01% - -252.73% - -61.33% 9.97% -
Total Cost 156,932 184,658 202,208 164,744 132,308 344,043 407,782 -47.18%
-
Net Worth 1,523,307 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1,513,285 0.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - 9,582 - -
Div Payout % - - - - - 29.19% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,523,307 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1,513,285 0.44%
NOSH 1,324,615 1,322,298 1,364,615 1,333,750 1,331,069 1,330,867 1,327,443 -0.14%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 18.00% 5.86% 0.00% 2.53% 0.00% 8.71% 10.35% -
ROE 2.26% 0.76% -0.15% 0.28% -8.76% 2.18% 3.11% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 14.45 14.83 14.82 12.67 9.94 28.32 34.27 -43.85%
EPS 2.60 0.87 -0.17 0.32 -9.72 2.47 3.55 -18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 1.15 1.14 1.13 1.13 1.11 1.13 1.14 0.58%
Adjusted Per Share Value based on latest NOSH - 1,326,115
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.66 7.86 8.10 6.77 5.30 15.09 18.22 -43.96%
EPS 1.38 0.46 -0.09 0.17 -5.18 1.31 1.89 -18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
NAPS 0.6101 0.6037 0.6176 0.6036 0.5917 0.6023 0.6061 0.44%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.94 0.74 0.60 0.75 0.58 0.84 0.95 -
P/RPS 6.51 4.99 4.05 5.92 5.84 2.97 2.77 77.04%
P/EPS 36.15 85.06 -346.15 234.38 -5.97 34.05 26.79 22.17%
EY 2.77 1.18 -0.29 0.43 -16.76 2.94 3.73 -18.03%
DY 0.00 0.00 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.82 0.65 0.53 0.66 0.52 0.74 0.83 -0.80%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 26/06/02 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 21/12/00 -
Price 0.75 0.74 0.65 0.59 0.74 0.52 0.75 -
P/RPS 5.19 4.99 4.39 4.66 7.44 1.84 2.19 78.03%
P/EPS 28.85 85.06 -375.00 184.37 -7.61 21.08 21.15 23.06%
EY 3.47 1.18 -0.27 0.54 -13.14 4.74 4.73 -18.70%
DY 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.65 0.65 0.58 0.52 0.67 0.46 0.66 -1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment