[TA] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 138.4%
YoY- 62.44%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,200,391 2,618,650 2,565,280 4,201,432 1,064,502 1,288,244 1,240,094 46.41%
PBT 308,344 674,877 848,692 1,283,664 301,100 417,345 403,702 -16.40%
Tax -169,014 -192,253 -206,448 -404,316 -30,257 -16,722 -19,500 320.29%
NP 139,330 482,624 642,244 879,348 270,843 400,622 384,202 -49.05%
-
NP to SH 74,698 321,192 453,110 514,432 215,781 310,614 308,222 -61.02%
-
Tax Rate 54.81% 28.49% 24.33% 31.50% 10.05% 4.01% 4.83% -
Total Cost 2,061,061 2,136,026 1,923,036 3,322,084 793,659 887,621 855,892 79.37%
-
Net Worth 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 -1.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,448,031 2,636,341 2,653,460 2,533,626 2,482,269 2,567,865 2,516,507 -1.81%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.33% 18.43% 25.04% 20.93% 25.44% 31.10% 30.98% -
ROE 3.05% 12.18% 17.08% 20.30% 8.69% 12.10% 12.25% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 128.53 152.97 149.85 245.42 62.18 75.25 72.44 46.40%
EPS 4.36 18.76 26.46 30.04 12.60 18.15 18.00 -61.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.54 1.55 1.48 1.45 1.50 1.47 -1.81%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 88.12 104.87 102.74 168.26 42.63 51.59 49.66 46.41%
EPS 2.99 12.86 18.15 20.60 8.64 12.44 12.34 -61.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9804 1.0558 1.0627 1.0147 0.9941 1.0284 1.0078 -1.81%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.63 0.645 0.655 0.53 0.605 0.635 0.64 -
P/RPS 0.49 0.42 0.44 0.22 0.97 0.84 0.88 -32.24%
P/EPS 14.44 3.44 2.47 1.76 4.80 3.50 3.55 154.16%
EY 6.93 29.09 40.41 56.70 20.83 28.57 28.13 -60.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.42 0.36 0.42 0.42 0.44 0.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 25/08/17 -
Price 0.66 0.625 0.665 0.615 0.65 0.61 0.65 -
P/RPS 0.51 0.41 0.44 0.25 1.05 0.81 0.90 -31.45%
P/EPS 15.13 3.33 2.51 2.05 5.16 3.36 3.61 159.27%
EY 6.61 30.02 39.80 48.86 19.39 29.74 27.70 -61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.43 0.42 0.45 0.41 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment