[NYLEX] QoQ Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 77.65%
YoY- 274.63%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 1,320,740 1,099,688 1,151,677 1,064,486 1,018,618 983,676 1,136,305 10.53%
PBT 22,644 220 27,345 18,200 12,140 1,088 -18,940 -
Tax -6,126 2,372 -7,665 -7,925 -6,906 -8,284 -6,765 -6.39%
NP 16,518 2,592 19,680 10,274 5,234 -7,196 -25,705 -
-
NP to SH 16,120 1,328 19,306 10,545 5,936 -6,072 -23,207 -
-
Tax Rate 27.05% -1,078.18% 28.03% 43.54% 56.89% 761.40% - -
Total Cost 1,304,222 1,097,096 1,131,997 1,054,212 1,013,384 990,872 1,162,010 7.99%
-
Net Worth 322,716 313,752 311,959 299,166 297,362 301,961 297,362 5.60%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 322,716 313,752 311,959 299,166 297,362 301,961 297,362 5.60%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 1.25% 0.24% 1.71% 0.97% 0.51% -0.73% -2.26% -
ROE 5.00% 0.42% 6.19% 3.52% 2.00% -2.01% -7.80% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 736.66 613.37 642.36 594.22 582.34 544.02 649.62 8.73%
EPS 9.00 0.76 10.90 5.99 3.40 -3.36 -13.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.75 1.74 1.67 1.70 1.67 1.70 3.88%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 734.61 611.66 640.58 592.08 566.57 547.13 632.03 10.53%
EPS 8.97 0.74 10.74 5.87 3.30 -3.38 -12.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.795 1.7451 1.7352 1.664 1.654 1.6795 1.654 5.60%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.21 0.83 0.845 0.64 0.595 0.67 0.835 -
P/RPS 0.16 0.14 0.13 0.11 0.10 0.12 0.13 14.83%
P/EPS 13.46 112.05 7.85 10.87 17.53 -19.95 -6.29 -
EY 7.43 0.89 12.74 9.20 5.70 -5.01 -15.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.47 0.49 0.38 0.35 0.40 0.49 23.16%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 30/07/20 -
Price 1.53 1.23 0.84 0.905 0.635 0.58 0.705 -
P/RPS 0.21 0.20 0.13 0.15 0.11 0.11 0.11 53.83%
P/EPS 17.02 166.06 7.80 15.37 18.71 -17.27 -5.31 -
EY 5.88 0.60 12.82 6.50 5.34 -5.79 -18.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.70 0.48 0.54 0.37 0.35 0.41 62.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment