[NYLEX] QoQ Annualized Quarter Result on 31-Aug-2008 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- 47.0%
YoY- 111.69%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 1,366,030 1,487,860 1,796,138 2,241,244 1,742,062 1,713,828 1,820,306 -17.40%
PBT 10,376 3,053 12,444 80,300 58,269 55,170 70,578 -72.11%
Tax 242 -4,879 -10,024 -20,748 -10,789 -13,956 -17,052 -
NP 10,618 -1,826 2,420 59,552 47,480 41,214 53,526 -65.95%
-
NP to SH 14,706 2,126 8,436 70,212 47,763 41,012 53,260 -57.56%
-
Tax Rate -2.33% 159.81% 80.55% 25.84% 18.52% 25.30% 24.16% -
Total Cost 1,355,412 1,489,686 1,793,718 2,181,692 1,694,582 1,672,613 1,766,780 -16.18%
-
Net Worth 228,320 216,211 232,960 240,161 233,499 221,912 225,315 0.88%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - 8,542 - - -
Div Payout % - - - - 17.89% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 228,320 216,211 232,960 240,161 233,499 221,912 225,315 0.88%
NOSH 179,779 177,222 176,485 176,589 189,837 192,967 194,237 -5.02%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 0.78% -0.12% 0.13% 2.66% 2.73% 2.40% 2.94% -
ROE 6.44% 0.98% 3.62% 29.24% 20.46% 18.48% 23.64% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 759.83 839.55 1,017.73 1,269.18 917.66 888.14 937.15 -13.03%
EPS 8.18 1.20 4.78 39.76 25.16 21.25 27.42 -55.32%
DPS 0.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.27 1.22 1.32 1.36 1.23 1.15 1.16 6.22%
Adjusted Per Share Value based on latest NOSH - 176,589
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 759.80 827.57 999.04 1,246.61 968.96 953.25 1,012.48 -17.40%
EPS 8.18 1.18 4.69 39.05 26.57 22.81 29.62 -57.55%
DPS 0.00 0.00 0.00 0.00 4.75 0.00 0.00 -
NAPS 1.2699 1.2026 1.2958 1.3358 1.2988 1.2343 1.2532 0.88%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.54 0.43 0.77 1.12 1.32 1.30 1.50 -
P/RPS 0.07 0.05 0.08 0.09 0.14 0.15 0.16 -42.34%
P/EPS 6.60 35.83 16.11 2.82 5.25 6.12 5.47 13.32%
EY 15.15 2.79 6.21 35.50 19.06 16.35 18.28 -11.75%
DY 0.00 0.00 0.00 0.00 3.41 0.00 0.00 -
P/NAPS 0.43 0.35 0.58 0.82 1.07 1.13 1.29 -51.89%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 -
Price 0.66 0.57 0.58 0.78 1.15 1.30 1.28 -
P/RPS 0.09 0.07 0.06 0.06 0.13 0.15 0.14 -25.49%
P/EPS 8.07 47.50 12.13 1.96 4.57 6.12 4.67 43.95%
EY 12.39 2.11 8.24 50.97 21.88 16.35 21.42 -30.55%
DY 0.00 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.52 0.47 0.44 0.57 0.93 1.13 1.10 -39.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment