[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -79.84%
YoY- -393.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 633,842 646,614 641,212 645,003 672,572 649,340 647,124 -1.37%
PBT -112,428 -114,278 -95,540 -66,763 -41,456 -9,696 2,388 -
Tax 18,737 22,126 19,584 11,893 10,945 1,724 -592 -
NP -93,690 -92,152 -75,956 -54,870 -30,510 -7,972 1,796 -
-
NP to SH -93,690 -92,152 -75,956 -54,870 -30,510 -7,972 1,796 -
-
Tax Rate - - - - - - 24.79% -
Total Cost 727,533 738,766 717,168 699,873 703,082 657,312 645,328 8.32%
-
Net Worth 320,992 344,947 368,902 388,065 421,602 440,766 445,557 -19.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 320,992 344,947 368,902 388,065 421,602 440,766 445,557 -19.65%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.78% -14.25% -11.85% -8.51% -4.54% -1.23% 0.28% -
ROE -29.19% -26.71% -20.59% -14.14% -7.24% -1.81% 0.40% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 132.30 134.97 133.84 134.63 140.38 135.54 135.07 -1.37%
EPS -19.56 -19.24 -15.84 -11.45 -6.37 -1.66 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.77 0.81 0.88 0.92 0.93 -19.65%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 87.37 89.13 88.38 88.91 92.71 89.50 89.20 -1.37%
EPS -12.91 -12.70 -10.47 -7.56 -4.21 -1.10 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4425 0.4755 0.5085 0.5349 0.5811 0.6075 0.6142 -19.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.74 0.51 0.90 1.08 1.70 2.16 2.60 -
P/RPS 0.56 0.38 0.67 0.80 1.21 1.59 1.92 -56.05%
P/EPS -3.78 -2.65 -5.68 -9.43 -26.69 -129.81 693.57 -
EY -26.43 -37.71 -17.62 -10.60 -3.75 -0.77 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.71 1.17 1.33 1.93 2.35 2.80 -46.39%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 -
Price 1.00 0.48 0.815 0.98 1.65 2.00 2.38 -
P/RPS 0.76 0.36 0.61 0.73 1.18 1.48 1.76 -42.89%
P/EPS -5.11 -2.50 -5.14 -8.56 -25.91 -120.19 634.88 -
EY -19.56 -40.07 -19.45 -11.69 -3.86 -0.83 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.67 1.06 1.21 1.88 2.17 2.56 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment