[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -21.32%
YoY- -1055.95%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 688,868 636,569 633,842 646,614 641,212 645,003 672,572 1.60%
PBT -112,676 -113,071 -112,428 -114,278 -95,540 -66,763 -41,456 94.63%
Tax 17,328 14,927 18,737 22,126 19,584 11,893 10,945 35.80%
NP -95,348 -98,144 -93,690 -92,152 -75,956 -54,870 -30,510 113.60%
-
NP to SH -95,348 -98,144 -93,690 -92,152 -75,956 -54,870 -30,510 113.60%
-
Tax Rate - - - - - - - -
Total Cost 784,216 734,713 727,533 738,766 717,168 699,873 703,082 7.54%
-
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 414,153 428,024 320,992 344,947 368,902 388,065 421,602 -1.18%
NOSH 493,635 491,882 479,093 479,093 479,093 479,093 479,093 2.01%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -13.84% -15.42% -14.78% -14.25% -11.85% -8.51% -4.54% -
ROE -23.02% -22.93% -29.19% -26.71% -20.59% -14.14% -7.24% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 139.72 132.36 132.30 134.97 133.84 134.63 140.38 -0.31%
EPS -19.32 -20.26 -19.56 -19.24 -15.84 -11.45 -6.37 109.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.67 0.72 0.77 0.81 0.88 -3.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 94.95 87.74 87.37 89.13 88.38 88.91 92.71 1.60%
EPS -13.14 -13.53 -12.91 -12.70 -10.47 -7.56 -4.21 113.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.59 0.4425 0.4755 0.5085 0.5349 0.5811 -1.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.04 1.06 0.74 0.51 0.90 1.08 1.70 -
P/RPS 0.74 0.80 0.56 0.38 0.67 0.80 1.21 -27.92%
P/EPS -5.38 -5.19 -3.78 -2.65 -5.68 -9.43 -26.69 -65.58%
EY -18.60 -19.25 -26.43 -37.71 -17.62 -10.60 -3.75 190.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.19 1.10 0.71 1.17 1.33 1.93 -25.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 27/08/19 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 -
Price 1.05 1.06 1.00 0.48 0.815 0.98 1.65 -
P/RPS 0.75 0.80 0.76 0.36 0.61 0.73 1.18 -26.05%
P/EPS -5.43 -5.19 -5.11 -2.50 -5.14 -8.56 -25.91 -64.68%
EY -18.42 -19.25 -19.56 -40.07 -19.45 -11.69 -3.86 183.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.19 1.49 0.67 1.06 1.21 1.88 -23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment