[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -454.82%
YoY- 66.31%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 643,006 512,268 604,641 654,088 659,656 697,244 585,390 6.44%
PBT -8,060 -56,680 -29,368 -14,970 7,840 11,276 -55,356 -72.22%
Tax 574 11,408 2,008 1,714 -4,104 -5,128 9,452 -84.47%
NP -7,486 -45,272 -27,360 -13,256 3,736 6,148 -45,904 -70.05%
-
NP to SH -7,486 -45,272 -27,360 -13,256 3,736 6,148 -45,904 -70.05%
-
Tax Rate - - - - 52.35% 45.48% - -
Total Cost 650,492 557,540 632,001 667,344 655,920 691,096 631,294 2.01%
-
Net Worth 360,635 355,664 365,585 380,402 394,106 398,260 397,736 -6.30%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 360,635 355,664 365,585 380,402 394,106 398,260 397,736 -6.30%
NOSH 501,042 500,968 500,968 500,556 500,277 497,998 497,284 0.50%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.16% -8.84% -4.52% -2.03% 0.57% 0.88% -7.84% -
ROE -2.08% -12.73% -7.48% -3.48% 0.95% 1.54% -11.54% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 128.37 102.26 120.73 130.68 132.23 140.06 117.74 5.91%
EPS -1.50 -9.04 -5.48 -2.65 0.74 1.24 -9.28 -70.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.73 0.76 0.79 0.80 0.80 -6.76%
Adjusted Per Share Value based on latest NOSH - 500,556
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 88.63 70.61 83.34 90.16 90.93 96.11 80.69 6.43%
EPS -1.03 -6.24 -3.77 -1.83 0.51 0.85 -6.33 -70.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4971 0.4902 0.5039 0.5243 0.5432 0.549 0.5482 -6.29%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.13 1.06 1.07 1.12 1.23 0.79 1.08 -
P/RPS 0.88 1.04 0.89 0.86 0.93 0.56 0.92 -2.91%
P/EPS -75.61 -11.73 -19.59 -42.29 164.24 63.97 -11.70 245.76%
EY -1.32 -8.53 -5.11 -2.36 0.61 1.56 -8.55 -71.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.49 1.47 1.47 1.56 0.99 1.35 10.55%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 22/11/21 15/09/21 25/05/21 24/02/21 26/11/20 25/08/20 -
Price 1.10 1.12 1.13 1.08 1.03 1.05 0.805 -
P/RPS 0.86 1.10 0.94 0.83 0.78 0.75 0.68 16.89%
P/EPS -73.60 -12.39 -20.68 -40.78 137.54 85.02 -8.72 312.93%
EY -1.36 -8.07 -4.83 -2.45 0.73 1.18 -11.47 -75.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.58 1.55 1.42 1.30 1.31 1.01 31.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment