[HUMEIND] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -107.21%
YoY- 54.12%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,202,540 964,321 627,338 570,172 666,971 615,956 693,060 9.61%
PBT 268,798 33,476 -19,558 -31,660 -63,674 -119,988 -29,744 -
Tax -59,751 -9,096 318 5,328 6,284 17,737 8,104 -
NP 209,047 24,380 -19,240 -26,332 -57,390 -102,251 -21,640 -
-
NP to SH 209,047 24,380 -19,240 -26,332 -57,390 -102,251 -21,640 -
-
Tax Rate 22.23% 27.17% - - - - - -
Total Cost 993,493 939,941 646,578 596,504 724,361 718,207 714,700 5.63%
-
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 47,761 - - - - - - -
Div Payout % 22.85% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
NOSH 628,099 503,945 501,497 500,556 497,146 479,093 479,093 4.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.38% 2.53% -3.07% -4.62% -8.60% -16.60% -3.12% -
ROE 35.92% 6.28% -5.33% -6.92% -13.97% -31.85% -5.13% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 192.17 191.40 125.13 113.91 134.80 128.57 144.66 4.84%
EPS 33.41 4.84 -3.84 -5.26 -11.60 -21.34 -4.52 -
DPS 7.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.77 0.72 0.76 0.83 0.67 0.88 0.92%
Adjusted Per Share Value based on latest NOSH - 500,556
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 165.76 132.92 86.47 78.59 91.93 84.90 95.53 9.61%
EPS 28.81 3.36 -2.65 -3.63 -7.91 -14.09 -2.98 -
DPS 6.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.5347 0.4976 0.5243 0.5661 0.4425 0.5811 5.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.60 0.98 1.13 1.12 1.03 0.74 1.70 -
P/RPS 1.35 0.51 0.90 0.98 0.76 0.58 1.18 2.26%
P/EPS 7.78 20.25 -29.45 -21.29 -8.88 -3.47 -37.64 -
EY 12.85 4.94 -3.40 -4.70 -11.26 -28.84 -2.66 -
DY 2.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.27 1.57 1.47 1.24 1.10 1.93 6.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 16/05/23 30/05/22 25/05/21 18/05/20 30/05/19 30/04/18 -
Price 3.22 0.96 1.08 1.08 1.24 1.00 1.65 -
P/RPS 1.68 0.50 0.86 0.95 0.92 0.78 1.14 6.66%
P/EPS 9.64 19.84 -28.14 -20.53 -10.69 -4.69 -36.53 -
EY 10.37 5.04 -3.55 -4.87 -9.35 -21.34 -2.74 -
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 1.25 1.50 1.42 1.49 1.49 1.88 10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment