[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -454.82%
YoY- 66.31%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 1,252,417 1,001,405 684,350 654,088 674,378 633,842 672,572 10.90%
PBT 296,413 36,133 -1,890 -14,970 -46,565 -112,428 -41,456 -
Tax -71,809 -10,213 -538 1,714 7,213 18,737 10,945 -
NP 224,604 25,920 -2,429 -13,256 -39,352 -93,690 -30,510 -
-
NP to SH 224,604 25,920 -2,429 -13,256 -39,352 -93,690 -30,510 -
-
Tax Rate 24.23% 28.27% - - - - - -
Total Cost 1,027,813 975,485 686,779 667,344 713,730 727,533 703,082 6.52%
-
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 66,749 - - - - - - -
Div Payout % 29.72% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 581,968 387,949 360,982 380,402 410,662 320,992 421,602 5.51%
NOSH 628,099 503,945 501,497 500,556 497,146 479,093 479,093 4.61%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 17.93% 2.59% -0.35% -2.03% -5.84% -14.78% -4.54% -
ROE 38.59% 6.68% -0.67% -3.48% -9.58% -29.19% -7.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 200.14 198.76 136.50 130.68 136.30 132.30 140.38 6.08%
EPS 39.92 5.15 -0.48 -2.65 -7.97 -19.56 -6.37 -
DPS 10.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.77 0.72 0.76 0.83 0.67 0.88 0.92%
Adjusted Per Share Value based on latest NOSH - 500,556
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 172.63 138.03 94.33 90.16 92.96 87.37 92.71 10.90%
EPS 30.96 3.57 -0.33 -1.83 -5.42 -12.91 -4.21 -
DPS 9.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.5347 0.4976 0.5243 0.5661 0.4425 0.5811 5.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.60 0.98 1.13 1.12 1.03 0.74 1.70 -
P/RPS 1.30 0.49 0.83 0.86 0.76 0.56 1.21 1.20%
P/EPS 7.24 19.05 -233.21 -42.29 -12.95 -3.78 -26.69 -
EY 13.80 5.25 -0.43 -2.36 -7.72 -26.43 -3.75 -
DY 4.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 1.27 1.57 1.47 1.24 1.10 1.93 6.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 16/05/23 30/05/22 25/05/21 18/05/20 30/05/19 30/04/18 -
Price 3.22 0.96 1.08 1.08 1.24 1.00 1.65 -
P/RPS 1.61 0.48 0.79 0.83 0.91 0.76 1.18 5.31%
P/EPS 8.97 18.66 -222.89 -40.78 -15.59 -5.11 -25.91 -
EY 11.15 5.36 -0.45 -2.45 -6.41 -19.56 -3.86 -
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 1.25 1.50 1.42 1.49 1.49 1.88 10.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment