[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 271.18%
YoY- 1166.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,257,826 1,226,644 1,014,281 1,001,405 924,114 827,156 726,530 44.03%
PBT 285,444 255,492 73,588 36,133 -17,610 -61,580 4,958 1380.02%
Tax -70,668 -62,184 -13,554 -10,213 2,468 13,432 -1,840 1030.79%
NP 214,776 193,308 60,034 25,920 -15,142 -48,148 3,118 1567.47%
-
NP to SH 214,776 193,308 60,034 25,920 -15,142 -48,148 3,118 1567.47%
-
Tax Rate 24.76% 24.34% 18.42% 28.27% - - 37.11% -
Total Cost 1,043,050 1,033,336 954,247 975,485 939,256 875,304 723,412 27.54%
-
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 22,078 40,860 - - - - - -
Div Payout % 10.28% 21.14% - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 469,171 475,003 424,972 387,949 357,549 357,532 366,576 17.82%
NOSH 620,228 511,112 509,865 503,945 503,676 503,654 503,627 14.84%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 17.08% 15.76% 5.92% 2.59% -1.64% -5.82% 0.43% -
ROE 45.78% 40.70% 14.13% 6.68% -4.23% -13.47% 0.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 227.88 240.16 200.48 198.76 183.50 164.26 144.68 35.26%
EPS 40.42 37.84 11.91 5.15 -3.00 -9.56 0.62 1507.55%
DPS 4.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.84 0.77 0.71 0.71 0.73 10.64%
Adjusted Per Share Value based on latest NOSH - 503,945
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 173.38 169.08 139.81 138.03 127.38 114.01 100.14 44.04%
EPS 29.60 26.65 8.28 3.57 -2.09 -6.64 0.43 1566.74%
DPS 3.04 5.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6467 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 17.82%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.25 1.81 1.66 0.98 0.94 0.84 0.96 -
P/RPS 0.99 0.75 0.83 0.49 0.51 0.51 0.66 30.94%
P/EPS 5.78 4.78 13.99 19.05 -31.26 -8.79 154.61 -88.75%
EY 17.29 20.91 7.15 5.25 -3.20 -11.38 0.65 785.77%
DY 1.78 4.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.95 1.98 1.27 1.32 1.18 1.32 58.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 -
Price 2.94 1.90 1.91 0.96 1.02 0.885 0.925 -
P/RPS 1.29 0.79 0.95 0.48 0.56 0.54 0.64 59.36%
P/EPS 7.56 5.02 16.10 18.66 -33.92 -9.26 148.97 -86.21%
EY 13.24 19.92 6.21 5.36 -2.95 -10.80 0.67 626.96%
DY 1.36 4.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 2.04 2.27 1.25 1.44 1.25 1.27 94.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment