[MIECO] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -17.73%
YoY- 34.94%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 136,262 126,272 147,863 150,249 138,186 130,100 134,439 -0.01%
PBT 22,122 22,992 26,676 30,133 29,020 26,504 21,011 -0.05%
Tax -3,724 -4,680 -9,926 -6,965 -860 -780 0 -100.00%
NP 18,398 18,312 16,750 23,168 28,160 25,724 21,011 0.13%
-
NP to SH 18,398 18,312 16,750 23,168 28,160 25,724 21,011 0.13%
-
Tax Rate 16.83% 20.35% 37.21% 23.11% 2.96% 2.94% 0.00% -
Total Cost 117,864 107,960 131,113 127,081 110,026 104,376 113,428 -0.03%
-
Net Worth 308,568 304,304 300,156 308,859 304,716 298,432 291,761 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 7,346 - - - - -
Div Payout % - - 43.86% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,568 304,304 300,156 308,859 304,716 298,432 291,761 -0.05%
NOSH 209,910 209,865 209,899 210,108 210,149 210,163 209,900 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.50% 14.50% 11.33% 15.42% 20.38% 19.77% 15.63% -
ROE 5.96% 6.02% 5.58% 7.50% 9.24% 8.62% 7.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.91 60.17 70.44 71.51 65.76 61.90 64.05 -0.01%
EPS 8.76 8.72 7.98 11.03 13.40 12.24 10.01 0.13%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.43 1.47 1.45 1.42 1.39 -0.05%
Adjusted Per Share Value based on latest NOSH - 209,936
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.63 12.63 14.79 15.02 13.82 13.01 13.44 -0.01%
EPS 1.84 1.83 1.68 2.32 2.82 2.57 2.10 0.13%
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.3086 0.3043 0.3002 0.3089 0.3047 0.2984 0.2918 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.89 0.73 0.86 1.10 1.30 1.73 0.00 -
P/RPS 1.37 1.21 1.22 1.54 1.98 2.79 0.00 -100.00%
P/EPS 10.15 8.37 10.78 9.98 9.70 14.13 0.00 -100.00%
EY 9.85 11.95 9.28 10.02 10.31 7.08 0.00 -100.00%
DY 0.00 0.00 4.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.50 0.60 0.75 0.90 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 25/05/00 29/02/00 -
Price 1.03 0.84 0.86 1.04 1.29 1.48 1.77 -
P/RPS 1.59 1.40 1.22 1.45 1.96 2.39 2.76 0.56%
P/EPS 11.75 9.63 10.78 9.43 9.63 12.09 17.68 0.41%
EY 8.51 10.39 9.28 10.60 10.39 8.27 5.66 -0.41%
DY 0.00 0.00 4.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.60 0.71 0.89 1.04 1.27 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment