[MIECO] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 146,901 146,906 147,863 149,894 144,219 107,651 28.25%
PBT 23,227 25,798 26,676 30,734 27,945 20,061 12.44%
Tax -10,731 -10,275 -9,300 -5,224 -422 -187 2457.46%
NP 12,496 15,523 17,376 25,510 27,523 19,874 -31.02%
-
NP to SH 11,870 14,897 16,750 25,510 27,523 19,874 -33.80%
-
Tax Rate 46.20% 39.83% 34.86% 17.00% 1.51% 0.93% -
Total Cost 134,405 131,383 130,487 124,384 116,696 87,777 40.64%
-
Net Worth 308,634 304,304 298,393 308,606 304,699 298,432 2.72%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,303 7,303 7,303 7,356 7,356 7,356 -0.57%
Div Payout % 61.53% 49.03% 43.60% 28.84% 26.73% 37.01% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 308,634 304,304 298,393 308,606 304,699 298,432 2.72%
NOSH 209,955 209,865 208,666 209,936 210,137 210,163 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.51% 10.57% 11.75% 17.02% 19.08% 18.46% -
ROE 3.85% 4.90% 5.61% 8.27% 9.03% 6.66% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 69.97 70.00 70.86 71.40 68.63 51.22 28.36%
EPS 5.65 7.10 8.03 12.15 13.10 9.46 -33.80%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 0.00%
NAPS 1.47 1.45 1.43 1.47 1.45 1.42 2.80%
Adjusted Per Share Value based on latest NOSH - 209,936
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.69 14.69 14.79 14.99 14.42 10.77 28.20%
EPS 1.19 1.49 1.68 2.55 2.75 1.99 -33.73%
DPS 0.73 0.73 0.73 0.74 0.74 0.74 -1.08%
NAPS 0.3086 0.3043 0.2984 0.3086 0.3047 0.2984 2.72%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.73 0.86 1.10 1.30 1.73 -
P/RPS 1.27 1.04 1.21 1.54 1.89 3.38 -54.32%
P/EPS 15.74 10.28 10.71 9.05 9.93 18.29 -11.32%
EY 6.35 9.72 9.33 11.05 10.08 5.47 12.68%
DY 3.93 4.79 4.07 3.18 2.69 2.02 70.35%
P/NAPS 0.61 0.50 0.60 0.75 0.90 1.22 -42.58%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 - -
Price 1.03 0.84 0.86 1.04 1.29 0.00 -
P/RPS 1.47 1.20 1.21 1.46 1.88 0.00 -
P/EPS 18.22 11.83 10.71 8.56 9.85 0.00 -
EY 5.49 8.45 9.33 11.68 10.15 0.00 -
DY 3.40 4.17 4.07 3.37 2.71 0.00 -
P/NAPS 0.70 0.58 0.60 0.71 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment