[MIECO] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 9.33%
YoY- -28.81%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,788 137,176 136,262 126,272 147,863 150,249 138,186 0.76%
PBT 20,070 20,778 22,122 22,992 26,676 30,133 29,020 -21.74%
Tax -150 88 -3,724 -4,680 -9,926 -6,965 -860 -68.68%
NP 19,920 20,866 18,398 18,312 16,750 23,168 28,160 -20.55%
-
NP to SH 19,920 20,866 18,398 18,312 16,750 23,168 28,160 -20.55%
-
Tax Rate 0.75% -0.42% 16.83% 20.35% 37.21% 23.11% 2.96% -
Total Cost 119,868 116,309 117,864 107,960 131,113 127,081 110,026 5.86%
-
Net Worth 312,758 315,100 308,568 304,304 300,156 308,859 304,716 1.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,346 - - - 7,346 - - -
Div Payout % 36.88% - - - 43.86% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 312,758 315,100 308,568 304,304 300,156 308,859 304,716 1.74%
NOSH 209,905 210,067 209,910 209,865 209,899 210,108 210,149 -0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.25% 15.21% 13.50% 14.50% 11.33% 15.42% 20.38% -
ROE 6.37% 6.62% 5.96% 6.02% 5.58% 7.50% 9.24% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 66.60 65.30 64.91 60.17 70.44 71.51 65.76 0.84%
EPS 9.49 9.93 8.76 8.72 7.98 11.03 13.40 -20.49%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.49 1.50 1.47 1.45 1.43 1.47 1.45 1.82%
Adjusted Per Share Value based on latest NOSH - 209,865
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.98 13.72 13.63 12.63 14.79 15.02 13.82 0.76%
EPS 1.99 2.09 1.84 1.83 1.68 2.32 2.82 -20.68%
DPS 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.3128 0.3151 0.3086 0.3043 0.3002 0.3089 0.3047 1.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.93 0.80 0.89 0.73 0.86 1.10 1.30 -
P/RPS 1.40 1.23 1.37 1.21 1.22 1.54 1.98 -20.58%
P/EPS 9.80 8.05 10.15 8.37 10.78 9.98 9.70 0.68%
EY 10.20 12.42 9.85 11.95 9.28 10.02 10.31 -0.71%
DY 3.76 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.62 0.53 0.61 0.50 0.60 0.75 0.90 -21.94%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 -
Price 1.00 0.82 1.03 0.84 0.86 1.04 1.29 -
P/RPS 1.50 1.26 1.59 1.40 1.22 1.45 1.96 -16.29%
P/EPS 10.54 8.26 11.75 9.63 10.78 9.43 9.63 6.18%
EY 9.49 12.11 8.51 10.39 9.28 10.60 10.39 -5.84%
DY 3.50 0.00 0.00 0.00 4.07 0.00 0.00 -
P/NAPS 0.67 0.55 0.70 0.58 0.60 0.71 0.89 -17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment