[HARISON] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 19.07%
YoY- -33.01%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 629,948 612,364 575,963 568,566 556,062 508,700 536,956 -0.16%
PBT 12,978 11,872 12,752 13,296 11,754 8,680 13,907 0.07%
Tax -4,538 -4,320 -4,463 -4,668 -4,508 -4,112 213 -
NP 8,440 7,552 8,289 8,628 7,246 4,568 14,120 0.52%
-
NP to SH 8,440 7,552 8,289 8,628 7,246 4,568 14,120 0.52%
-
Tax Rate 34.97% 36.39% 35.00% 35.11% 38.35% 47.37% -1.53% -
Total Cost 621,508 604,812 567,674 559,938 548,816 504,132 522,836 -0.17%
-
Net Worth 133,083 130,206 126,703 125,302 124,993 115,912 120,805 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 133,083 130,206 126,703 125,302 124,993 115,912 120,805 -0.09%
NOSH 60,028 59,936 59,207 58,827 60,383 57,100 49,714 -0.19%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.34% 1.23% 1.44% 1.52% 1.30% 0.90% 2.63% -
ROE 6.34% 5.80% 6.54% 6.89% 5.80% 3.94% 11.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,049.42 1,021.69 972.79 966.50 920.89 890.89 1,080.08 0.02%
EPS 14.06 12.60 14.00 14.67 12.00 8.00 29.00 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.217 2.1724 2.14 2.13 2.07 2.03 2.43 0.09%
Adjusted Per Share Value based on latest NOSH - 56,960
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 919.78 894.11 840.96 830.16 811.90 742.75 784.00 -0.16%
EPS 12.32 11.03 12.10 12.60 10.58 6.67 20.62 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9431 1.9011 1.85 1.8295 1.825 1.6924 1.7639 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.15 1.26 1.61 1.72 2.08 3.02 0.00 -
P/RPS 0.11 0.12 0.17 0.18 0.23 0.34 0.00 -100.00%
P/EPS 8.18 10.00 11.50 11.73 17.33 37.75 0.00 -100.00%
EY 12.23 10.00 8.70 8.53 5.77 2.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.75 0.81 1.00 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 02/07/01 03/04/01 27/11/00 28/08/00 26/05/00 29/02/00 -
Price 1.24 1.10 1.21 1.78 1.86 2.30 2.67 -
P/RPS 0.12 0.11 0.12 0.18 0.20 0.26 0.25 0.74%
P/EPS 8.82 8.73 8.64 12.14 15.50 28.75 9.40 0.06%
EY 11.34 11.45 11.57 8.24 6.45 3.48 10.64 -0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.57 0.84 0.90 1.13 1.10 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment