[HARISON] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 14.79%
YoY- -49.0%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 161,883 153,091 149,538 148,394 150,856 127,175 143,767 -0.12%
PBT 3,521 2,968 2,780 4,095 3,707 2,170 4,157 0.16%
Tax -1,189 -1,080 -962 -1,247 -1,226 -1,028 303 -
NP 2,332 1,888 1,818 2,848 2,481 1,142 4,460 0.65%
-
NP to SH 2,332 1,888 1,818 2,848 2,481 1,142 4,460 0.65%
-
Tax Rate 33.77% 36.39% 34.60% 30.45% 33.07% 47.37% -7.29% -
Total Cost 159,551 151,203 147,720 145,546 148,375 126,033 139,307 -0.13%
-
Net Worth 132,906 130,206 129,684 121,324 128,391 115,912 115,020 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 132,906 130,206 129,684 121,324 128,391 115,912 115,020 -0.14%
NOSH 59,948 59,936 60,600 56,960 62,025 57,100 47,333 -0.23%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.44% 1.23% 1.22% 1.92% 1.64% 0.90% 3.10% -
ROE 1.75% 1.45% 1.40% 2.35% 1.93% 0.99% 3.88% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 270.04 255.42 246.76 260.52 243.22 222.72 303.73 0.11%
EPS 3.89 3.15 3.00 5.00 4.00 2.00 9.00 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.217 2.1724 2.14 2.13 2.07 2.03 2.43 0.09%
Adjusted Per Share Value based on latest NOSH - 56,960
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 236.36 223.53 218.34 216.67 220.26 185.69 209.91 -0.12%
EPS 3.40 2.76 2.65 4.16 3.62 1.67 6.51 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9405 1.9011 1.8935 1.7714 1.8746 1.6924 1.6794 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.15 1.26 1.61 1.72 2.08 3.02 0.00 -
P/RPS 0.43 0.49 0.65 0.66 0.86 1.36 0.00 -100.00%
P/EPS 29.56 40.00 53.67 34.40 52.00 151.00 0.00 -100.00%
EY 3.38 2.50 1.86 2.91 1.92 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.75 0.81 1.00 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 02/07/01 03/04/01 27/11/00 28/08/00 26/05/00 29/02/00 -
Price 1.24 1.10 1.21 1.78 1.86 2.30 2.67 -
P/RPS 0.46 0.43 0.49 0.68 0.76 1.03 0.88 0.66%
P/EPS 31.88 34.92 40.33 35.60 46.50 115.00 28.34 -0.11%
EY 3.14 2.86 2.48 2.81 2.15 0.87 3.53 0.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.57 0.84 0.90 1.13 1.10 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment