[TAANN] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.86%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 261,358 259,240 256,552 258,733 257,352 256,148 226,245 10.12%
PBT 50,716 39,872 54,667 56,240 66,530 74,304 79,507 -25.95%
Tax -5,160 -4,016 -6,414 -6,933 -7,932 -7,832 -9,318 -32.63%
NP 45,556 35,856 48,253 49,306 58,598 66,472 70,189 -25.09%
-
NP to SH 45,556 35,856 48,253 49,306 58,598 66,472 70,189 -25.09%
-
Tax Rate 10.17% 10.07% 11.73% 12.33% 11.92% 10.54% 11.72% -
Total Cost 215,802 223,384 208,299 209,426 198,754 189,676 156,056 24.19%
-
Net Worth 279,712 266,118 258,016 253,220 246,821 245,265 229,963 13.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 15,000 19,999 - 40,043 14,997 -
Div Payout % - - 31.09% 40.56% - 60.24% 21.37% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 279,712 266,118 258,016 253,220 246,821 245,265 229,963 13.98%
NOSH 100,255 100,044 100,006 99,999 99,996 100,108 99,984 0.18%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.43% 13.83% 18.81% 19.06% 22.77% 25.95% 31.02% -
ROE 16.29% 13.47% 18.70% 19.47% 23.74% 27.10% 30.52% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 260.69 259.12 256.54 258.73 257.36 255.87 226.28 9.92%
EPS 45.44 35.84 48.25 49.31 58.60 66.40 70.20 -25.23%
DPS 0.00 0.00 15.00 20.00 0.00 40.00 15.00 -
NAPS 2.79 2.66 2.58 2.5322 2.4683 2.45 2.30 13.78%
Adjusted Per Share Value based on latest NOSH - 100,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.35 58.87 58.26 58.76 58.44 58.17 51.38 10.11%
EPS 10.35 8.14 10.96 11.20 13.31 15.10 15.94 -25.07%
DPS 0.00 0.00 3.41 4.54 0.00 9.09 3.41 -
NAPS 0.6352 0.6043 0.5859 0.575 0.5605 0.557 0.5222 13.99%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.89 3.61 3.19 3.19 3.35 3.03 3.42 -
P/RPS 1.49 1.39 1.24 1.23 1.30 1.18 1.51 -0.88%
P/EPS 8.56 10.07 6.61 6.47 5.72 4.56 4.87 45.79%
EY 11.68 9.93 15.13 15.46 17.49 21.91 20.53 -31.41%
DY 0.00 0.00 4.70 6.27 0.00 13.20 4.39 -
P/NAPS 1.39 1.36 1.24 1.26 1.36 1.24 1.49 -4.53%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 -
Price 4.03 3.89 3.32 3.12 3.51 2.92 3.26 -
P/RPS 1.55 1.50 1.29 1.21 1.36 1.14 1.44 5.04%
P/EPS 8.87 10.85 6.88 6.33 5.99 4.40 4.64 54.21%
EY 11.28 9.21 14.53 15.80 16.70 22.74 21.53 -35.08%
DY 0.00 0.00 4.52 6.41 0.00 13.70 4.60 -
P/NAPS 1.44 1.46 1.29 1.23 1.42 1.19 1.42 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment