[TAANN] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -39.43%
YoY- -54.96%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 65,869 64,810 62,502 65,374 64,638 64,037 52,447 16.45%
PBT 15,389 9,968 12,497 8,915 14,689 18,576 15,801 -1.75%
Tax -1,575 -1,004 -1,224 -1,234 -2,008 -1,958 -1,541 1.46%
NP 13,814 8,964 11,273 7,681 12,681 16,618 14,260 -2.10%
-
NP to SH 13,814 8,964 11,273 7,681 12,681 16,618 14,260 -2.10%
-
Tax Rate 10.23% 10.07% 9.79% 13.84% 13.67% 10.54% 9.75% -
Total Cost 52,055 55,846 51,229 57,693 51,957 47,419 38,187 23.01%
-
Net Worth 279,688 266,118 258,068 253,252 246,849 245,265 229,356 14.18%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 100 - - 5,000 - 10,010 4,986 -92.67%
Div Payout % 0.73% - - 65.10% - 60.24% 34.97% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 279,688 266,118 258,068 253,252 246,849 245,265 229,356 14.18%
NOSH 100,246 100,044 100,026 100,013 100,007 100,108 99,720 0.35%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 20.97% 13.83% 18.04% 11.75% 19.62% 25.95% 27.19% -
ROE 4.94% 3.37% 4.37% 3.03% 5.14% 6.78% 6.22% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 65.71 64.78 62.49 65.37 64.63 63.97 52.59 16.05%
EPS 13.78 8.96 11.27 7.68 12.68 16.60 14.30 -2.44%
DPS 0.10 0.00 0.00 5.00 0.00 10.00 5.00 -92.68%
NAPS 2.79 2.66 2.58 2.5322 2.4683 2.45 2.30 13.78%
Adjusted Per Share Value based on latest NOSH - 100,013
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.81 14.58 14.06 14.70 14.54 14.40 11.80 16.40%
EPS 3.11 2.02 2.54 1.73 2.85 3.74 3.21 -2.09%
DPS 0.02 0.00 0.00 1.12 0.00 2.25 1.12 -93.21%
NAPS 0.629 0.5985 0.5804 0.5696 0.5552 0.5516 0.5158 14.18%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.89 3.61 3.19 3.19 3.35 3.03 3.42 -
P/RPS 5.92 5.57 5.11 4.88 5.18 4.74 6.50 -6.05%
P/EPS 28.23 40.29 28.31 41.54 26.42 18.25 23.92 11.71%
EY 3.54 2.48 3.53 2.41 3.79 5.48 4.18 -10.51%
DY 0.03 0.00 0.00 1.57 0.00 3.30 1.46 -92.55%
P/NAPS 1.39 1.36 1.24 1.26 1.36 1.24 1.49 -4.53%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 -
Price 4.03 3.89 3.32 3.12 3.51 2.92 3.26 -
P/RPS 6.13 6.00 5.31 4.77 5.43 4.56 6.20 -0.75%
P/EPS 29.25 43.42 29.46 40.62 27.68 17.59 22.80 18.12%
EY 3.42 2.30 3.39 2.46 3.61 5.68 4.39 -15.37%
DY 0.02 0.00 0.00 1.60 0.00 3.42 1.53 -94.49%
P/NAPS 1.44 1.46 1.29 1.23 1.42 1.19 1.42 0.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment