[WARISAN] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[WARISAN] WARISAN TC HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WARISAN's Result
WARISAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 342,666 297,128 321,091 0 0 0 0 -100.00%
PBT 24,886 24,612 30,311 0 0 0 0 -100.00%
Tax -5,666 -4,508 -38 0 0 0 0 -100.00%
NP 19,220 20,104 30,273 0 0 0 0 -100.00%
-
NP to SH 19,220 20,104 30,273 0 0 0 0 -100.00%
-
Tax Rate 22.77% 18.32% 0.13% - - - - -
Total Cost 323,446 277,024 290,818 0 0 0 0 -100.00%
-
Net Worth 94,083 91,808 135,706 0 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 94,083 91,808 135,706 0 0 0 0 -100.00%
NOSH 67,202 67,013 104,389 0 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.61% 6.77% 9.43% 0.00% 0.00% 0.00% 0.00% -
ROE 20.43% 21.90% 22.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 509.90 443.39 307.59 0.00 0.00 0.00 0.00 -100.00%
EPS 28.60 30.00 45.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.30 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 509.92 442.15 477.81 0.00 0.00 0.00 0.00 -100.00%
EPS 28.60 29.92 45.05 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4001 1.3662 2.0194 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.18 2.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.62 8.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.12 11.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 21/08/00 24/05/00 29/02/00 - - - - -
Price 2.20 2.25 2.30 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.51 0.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.69 7.50 7.93 0.00 0.00 0.00 0.00 -100.00%
EY 13.00 13.33 12.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.64 1.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment