[HUNZPTY] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 152.21%
YoY- -21.23%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 100,112 80,426 61,592 56,295 24,581 20,532 20,544 187.70%
PBT 16,785 16,478 10,528 12,322 5,257 1,978 2,756 233.86%
Tax -9,134 -8,664 -5,100 -5,287 -2,468 -620 -1,360 256.38%
NP 7,650 7,814 5,428 7,035 2,789 1,358 1,396 211.14%
-
NP to SH 7,650 7,814 5,428 7,035 2,789 1,358 1,396 211.14%
-
Tax Rate 54.42% 52.58% 48.44% 42.91% 46.95% 31.34% 49.35% -
Total Cost 92,461 72,612 56,164 49,260 21,792 19,174 19,148 185.96%
-
Net Worth 98,245 96,529 97,824 96,920 91,700 90,361 90,168 5.89%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 3,235 - - - -
Div Payout % - - - 46.00% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 98,245 96,529 97,824 96,920 91,700 90,361 90,168 5.89%
NOSH 60,273 60,293 60,311 59,923 59,942 60,088 60,172 0.11%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 7.64% 9.72% 8.81% 12.50% 11.35% 6.61% 6.80% -
ROE 7.79% 8.09% 5.55% 7.26% 3.04% 1.50% 1.55% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 166.10 133.39 102.12 93.95 41.01 34.17 34.14 187.40%
EPS 12.69 12.96 9.00 11.74 4.65 2.26 2.32 210.76%
DPS 0.00 0.00 0.00 5.40 0.00 0.00 0.00 -
NAPS 1.63 1.601 1.622 1.6174 1.5298 1.5038 1.4985 5.77%
Adjusted Per Share Value based on latest NOSH - 59,915
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 44.45 35.71 27.35 25.00 10.92 9.12 9.12 187.74%
EPS 3.40 3.47 2.41 3.12 1.24 0.60 0.62 211.29%
DPS 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
NAPS 0.4363 0.4286 0.4344 0.4304 0.4072 0.4012 0.4004 5.89%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.12 1.19 1.39 1.68 1.41 1.35 0.98 -
P/RPS 0.67 0.89 1.36 1.79 3.44 3.95 2.87 -62.11%
P/EPS 8.82 9.18 15.44 14.31 30.30 59.73 42.24 -64.83%
EY 11.33 10.89 6.47 6.99 3.30 1.67 2.37 184.05%
DY 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.86 1.04 0.92 0.90 0.65 4.06%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 28/11/02 30/08/02 28/05/02 26/02/02 27/11/01 -
Price 1.35 1.07 1.20 1.49 1.79 1.44 1.37 -
P/RPS 0.81 0.80 1.18 1.59 4.36 4.21 4.01 -65.60%
P/EPS 10.64 8.26 13.33 12.69 38.47 63.72 59.05 -68.13%
EY 9.40 12.11 7.50 7.88 2.60 1.57 1.69 214.25%
DY 0.00 0.00 0.00 3.62 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.74 0.92 1.17 0.96 0.91 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment