[HUNZPTY] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -2.72%
YoY- -87.55%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 61,592 56,295 24,581 20,532 20,544 57,064 56,190 6.30%
PBT 10,528 12,322 5,257 1,978 2,756 15,111 15,196 -21.68%
Tax -5,100 -5,287 -2,468 -620 -1,360 -6,180 -6,642 -16.13%
NP 5,428 7,035 2,789 1,358 1,396 8,931 8,553 -26.13%
-
NP to SH 5,428 7,035 2,789 1,358 1,396 8,931 8,553 -26.13%
-
Tax Rate 48.44% 42.91% 46.95% 31.34% 49.35% 40.90% 43.71% -
Total Cost 56,164 49,260 21,792 19,174 19,148 48,133 47,637 11.59%
-
Net Worth 97,824 96,920 91,700 90,361 90,168 89,113 90,596 5.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 3,235 - - - 3,215 - -
Div Payout % - 46.00% - - - 36.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 97,824 96,920 91,700 90,361 90,168 89,113 90,596 5.24%
NOSH 60,311 59,923 59,942 60,088 60,172 59,540 60,009 0.33%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.81% 12.50% 11.35% 6.61% 6.80% 15.65% 15.22% -
ROE 5.55% 7.26% 3.04% 1.50% 1.55% 10.02% 9.44% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 102.12 93.95 41.01 34.17 34.14 95.84 93.64 5.94%
EPS 9.00 11.74 4.65 2.26 2.32 15.00 14.25 -26.36%
DPS 0.00 5.40 0.00 0.00 0.00 5.40 0.00 -
NAPS 1.622 1.6174 1.5298 1.5038 1.4985 1.4967 1.5097 4.89%
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 27.35 25.00 10.92 9.12 9.12 25.34 24.95 6.30%
EPS 2.41 3.12 1.24 0.60 0.62 3.97 3.80 -26.16%
DPS 0.00 1.44 0.00 0.00 0.00 1.43 0.00 -
NAPS 0.4344 0.4304 0.4072 0.4012 0.4004 0.3957 0.4023 5.24%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.39 1.68 1.41 1.35 0.98 0.99 1.00 -
P/RPS 1.36 1.79 3.44 3.95 2.87 1.03 1.07 17.32%
P/EPS 15.44 14.31 30.30 59.73 42.24 6.60 7.02 69.04%
EY 6.47 6.99 3.30 1.67 2.37 15.15 14.25 -40.89%
DY 0.00 3.21 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.86 1.04 0.92 0.90 0.65 0.66 0.66 19.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 28/05/02 26/02/02 27/11/01 29/08/01 24/05/01 -
Price 1.20 1.49 1.79 1.44 1.37 0.98 0.96 -
P/RPS 1.18 1.59 4.36 4.21 4.01 1.02 1.03 9.47%
P/EPS 13.33 12.69 38.47 63.72 59.05 6.53 6.74 57.49%
EY 7.50 7.88 2.60 1.57 1.69 15.31 14.85 -36.55%
DY 0.00 3.62 0.00 0.00 0.00 5.51 0.00 -
P/NAPS 0.74 0.92 1.17 0.96 0.91 0.65 0.64 10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment