[HUNZPTY] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 52.69%
YoY- -20.82%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 111,578 117,297 112,356 56,295 57,064 24,742 35.13%
PBT 32,929 27,022 22,598 12,322 15,111 5,684 42.06%
Tax -14,423 -13,216 -11,460 -5,286 -6,225 -2,580 41.06%
NP 18,506 13,806 11,138 7,036 8,886 3,104 42.88%
-
NP to SH 16,363 13,806 12,180 7,036 8,886 3,104 39.41%
-
Tax Rate 43.80% 48.91% 50.71% 42.90% 41.20% 45.39% -
Total Cost 93,072 103,491 101,218 49,259 48,178 21,638 33.86%
-
Net Worth 161,011 125,992 102,509 96,906 94,142 87,303 13.01%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 7,944 5,001 48 - 3,396 3,352 18.82%
Div Payout % 48.55% 36.23% 0.40% - 38.22% 108.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 161,011 125,992 102,509 96,906 94,142 87,303 13.01%
NOSH 105,928 90,407 60,133 59,915 62,900 62,080 11.27%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 16.59% 11.77% 9.91% 12.50% 15.57% 12.55% -
ROE 10.16% 10.96% 11.88% 7.26% 9.44% 3.56% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 105.33 129.74 186.84 93.96 90.72 39.86 21.43%
EPS 15.45 15.27 20.25 11.74 14.13 5.00 25.29%
DPS 7.50 5.53 0.08 0.00 5.40 5.40 6.78%
NAPS 1.52 1.3936 1.7047 1.6174 1.4967 1.4063 1.56%
Adjusted Per Share Value based on latest NOSH - 59,915
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.55 52.09 49.89 25.00 25.34 10.99 35.12%
EPS 7.27 6.13 5.41 3.12 3.95 1.38 39.39%
DPS 3.53 2.22 0.02 0.00 1.51 1.49 18.81%
NAPS 0.715 0.5595 0.4552 0.4303 0.418 0.3877 13.01%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.32 1.41 1.38 1.68 0.99 1.81 -
P/RPS 1.25 1.09 0.74 1.79 1.09 4.54 -22.72%
P/EPS 8.55 9.23 6.81 14.31 7.01 36.20 -25.05%
EY 11.70 10.83 14.68 6.99 14.27 2.76 33.47%
DY 5.68 3.92 0.06 0.00 5.45 2.98 13.76%
P/NAPS 0.87 1.01 0.81 1.04 0.66 1.29 -7.57%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/05 20/08/04 27/08/03 30/08/02 29/08/01 - -
Price 1.33 1.60 1.88 1.49 0.98 0.00 -
P/RPS 1.26 1.23 1.01 1.59 1.08 0.00 -
P/EPS 8.61 10.48 9.28 12.69 6.94 0.00 -
EY 11.61 9.54 10.77 7.88 14.42 0.00 -
DY 5.64 3.46 0.04 0.00 5.51 0.00 -
P/NAPS 0.88 1.15 1.10 0.92 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment