[AYS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -53.25%
YoY- -90.63%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 0 350,889 12,932 11,216 13,736 228,360 216,040 -
PBT 0 16,297 4,117 2,286 6,400 37,519 33,434 -
Tax 0 -4,259 -1,089 -72 -1,664 -10,038 -8,901 -
NP 0 12,038 3,028 2,214 4,736 27,481 24,533 -
-
NP to SH 0 12,085 3,028 2,214 4,736 27,306 24,361 -
-
Tax Rate - 26.13% 26.45% 3.15% 26.00% 26.75% 26.62% -
Total Cost 0 338,851 9,904 9,002 9,000 200,879 191,506 -
-
Net Worth 0 6,016,994 0 0 0 212,454 198,449 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 6,016,994 0 0 0 212,454 198,449 -
NOSH 115,110 363,564 357,972 348,317 343,333 342,669 342,153 -51.65%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.00% 3.43% 23.41% 19.74% 34.48% 12.03% 11.36% -
ROE 0.00% 0.20% 0.00% 0.00% 0.00% 12.85% 12.28% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 96.51 3.61 3.22 4.00 66.64 63.14 -
EPS 0.00 177.46 0.69 0.52 1.16 7.97 7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 16.55 0.00 0.00 0.00 0.62 0.58 -
Adjusted Per Share Value based on latest NOSH - 353,018
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 83.77 3.09 2.68 3.28 54.51 51.57 -
EPS 0.00 2.88 0.72 0.53 1.13 6.52 5.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 14.3639 0.00 0.00 0.00 0.5072 0.4737 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.305 2.47 2.20 2.17 2.13 2.02 2.08 -
P/RPS 0.00 2.56 60.90 67.39 53.24 3.03 3.29 -
P/EPS 0.00 74.31 260.09 341.39 154.41 25.35 29.21 -
EY 0.00 1.35 0.38 0.29 0.65 3.94 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.00 0.00 0.00 3.26 3.59 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 03/05/11 23/02/11 30/11/10 27/08/10 01/06/10 25/02/10 24/11/09 -
Price 0.305 1.00 2.43 2.32 2.23 2.07 2.07 -
P/RPS 0.00 1.04 67.27 72.05 55.74 3.11 3.28 -
P/EPS 0.00 30.08 287.28 364.99 161.66 25.98 29.07 -
EY 0.00 3.32 0.35 0.27 0.62 3.85 3.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.06 0.00 0.00 0.00 3.34 3.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment