[AURO] QoQ Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 7.09%
YoY- -1055.1%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 22,528 24,014 22,177 20,522 22,336 31,531 29,036 -15.55%
PBT -6,372 -10,567 -9,094 -9,518 -10,244 -6,777 -4,906 19.02%
Tax 0 0 0 0 0 0 0 -
NP -6,372 -10,567 -9,094 -9,518 -10,244 -6,777 -4,906 19.02%
-
NP to SH -6,372 -10,567 -9,094 -9,518 -10,244 -6,777 -4,906 19.02%
-
Tax Rate - - - - - - - -
Total Cost 28,900 34,581 31,271 30,040 32,580 38,308 33,942 -10.15%
-
Net Worth 86,308 88,346 86,463 88,312 90,723 93,096 98,015 -8.12%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 86,308 88,346 86,463 88,312 90,723 93,096 98,015 -8.12%
NOSH 318,600 320,212 320,234 319,395 320,124 319,478 319,999 -0.29%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin -28.28% -44.00% -41.01% -46.38% -45.86% -21.49% -16.90% -
ROE -7.38% -11.96% -10.52% -10.78% -11.29% -7.28% -5.01% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 7.07 7.50 6.93 6.43 6.98 9.87 9.07 -15.28%
EPS -2.00 -3.30 -2.84 -2.98 -3.20 -2.12 -1.53 19.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2709 0.2759 0.27 0.2765 0.2834 0.2914 0.3063 -7.85%
Adjusted Per Share Value based on latest NOSH - 318,550
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 3.68 3.92 3.62 3.35 3.65 5.15 4.74 -15.51%
EPS -1.04 -1.73 -1.49 -1.55 -1.67 -1.11 -0.80 19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.1443 0.1412 0.1443 0.1482 0.1521 0.1601 -8.11%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.28 0.27 0.50 0.31 0.35 0.26 0.49 -
P/RPS 3.96 3.60 7.22 4.82 5.02 2.63 5.40 -18.66%
P/EPS -14.00 -8.18 -17.61 -10.40 -10.94 -12.26 -31.96 -42.29%
EY -7.14 -12.22 -5.68 -9.61 -9.14 -8.16 -3.13 73.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 1.85 1.12 1.24 0.89 1.60 -25.42%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 29/01/08 30/10/07 24/07/07 25/04/07 26/01/07 30/10/06 28/07/06 -
Price 0.24 0.30 0.43 0.40 0.30 0.25 0.41 -
P/RPS 3.39 4.00 6.21 6.23 4.30 2.53 4.52 -17.43%
P/EPS -12.00 -9.09 -15.14 -13.42 -9.38 -11.79 -26.74 -41.35%
EY -8.33 -11.00 -6.60 -7.45 -10.67 -8.49 -3.74 70.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.09 1.59 1.45 1.06 0.86 1.34 -23.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment