[AURO] QoQ Annualized Quarter Result on 31-Aug-2006 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-Aug-2006 [#4]
Profit Trend
QoQ- -38.12%
YoY- -443.14%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 22,177 20,522 22,336 31,531 29,036 30,674 33,056 -23.38%
PBT -9,094 -9,518 -10,244 -6,777 -4,906 -824 224 -
Tax 0 0 0 0 0 0 0 -
NP -9,094 -9,518 -10,244 -6,777 -4,906 -824 224 -
-
NP to SH -9,094 -9,518 -10,244 -6,777 -4,906 -824 224 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 31,271 30,040 32,580 38,308 33,942 31,498 32,832 -3.19%
-
Net Worth 86,463 88,312 90,723 93,096 98,015 99,672 87,556 -0.83%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 86,463 88,312 90,723 93,096 98,015 99,672 87,556 -0.83%
NOSH 320,234 319,395 320,124 319,478 319,999 316,923 280,000 9.37%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -41.01% -46.38% -45.86% -21.49% -16.90% -2.69% 0.68% -
ROE -10.52% -10.78% -11.29% -7.28% -5.01% -0.83% 0.26% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 6.93 6.43 6.98 9.87 9.07 9.68 11.81 -29.93%
EPS -2.84 -2.98 -3.20 -2.12 -1.53 -0.26 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2765 0.2834 0.2914 0.3063 0.3145 0.3127 -9.33%
Adjusted Per Share Value based on latest NOSH - 319,255
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 3.62 3.35 3.65 5.15 4.74 5.01 5.40 -23.42%
EPS -1.49 -1.55 -1.67 -1.11 -0.80 -0.13 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.1443 0.1482 0.1521 0.1601 0.1628 0.143 -0.84%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.50 0.31 0.35 0.26 0.49 0.41 0.38 -
P/RPS 7.22 4.82 5.02 2.63 5.40 4.24 3.22 71.39%
P/EPS -17.61 -10.40 -10.94 -12.26 -31.96 -157.69 475.00 -
EY -5.68 -9.61 -9.14 -8.16 -3.13 -0.63 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.12 1.24 0.89 1.60 1.30 1.22 32.02%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 24/07/07 25/04/07 26/01/07 30/10/06 28/07/06 27/04/06 24/02/06 -
Price 0.43 0.40 0.30 0.25 0.41 0.41 0.40 -
P/RPS 6.21 6.23 4.30 2.53 4.52 4.24 3.39 49.76%
P/EPS -15.14 -13.42 -9.38 -11.79 -26.74 -157.69 500.00 -
EY -6.60 -7.45 -10.67 -8.49 -3.74 -0.63 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.45 1.06 0.86 1.34 1.30 1.28 15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment