[AURO] QoQ Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -8.1%
YoY- 27.63%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 3,084 16,837 18,538 22,688 22,528 24,014 22,177 -73.06%
PBT -6,576 -6,670 -5,806 -6,888 -6,372 -10,567 -9,094 -19.38%
Tax 0 0 0 0 0 0 0 -
NP -6,576 -6,670 -5,806 -6,888 -6,372 -10,567 -9,094 -19.38%
-
NP to SH -6,576 -6,670 -5,806 -6,888 -6,372 -10,567 -9,094 -19.38%
-
Tax Rate - - - - - - - -
Total Cost 9,660 23,507 24,345 29,576 28,900 34,581 31,271 -54.20%
-
Net Worth 80,556 81,761 83,865 84,537 86,308 88,346 86,463 -4.59%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 80,556 81,761 83,865 84,537 86,308 88,346 86,463 -4.59%
NOSH 322,352 320,634 320,220 318,888 318,600 320,212 320,234 0.43%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -213.23% -39.62% -31.32% -30.36% -28.28% -44.00% -41.01% -
ROE -8.16% -8.16% -6.92% -8.15% -7.38% -11.96% -10.52% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 0.96 5.25 5.79 7.11 7.07 7.50 6.93 -73.13%
EPS -2.04 -2.08 -1.81 -2.16 -2.00 -3.30 -2.84 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.255 0.2619 0.2651 0.2709 0.2759 0.27 -5.01%
Adjusted Per Share Value based on latest NOSH - 319,137
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 0.50 2.75 3.03 3.71 3.68 3.92 3.62 -73.18%
EPS -1.07 -1.09 -0.95 -1.13 -1.04 -1.73 -1.49 -19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1316 0.1336 0.137 0.1381 0.141 0.1443 0.1412 -4.57%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.15 0.14 0.24 0.22 0.28 0.27 0.50 -
P/RPS 15.68 2.67 4.15 3.09 3.96 3.60 7.22 67.46%
P/EPS -7.35 -6.73 -13.24 -10.19 -14.00 -8.18 -17.61 -44.06%
EY -13.60 -14.86 -7.56 -9.82 -7.14 -12.22 -5.68 78.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.92 0.83 1.03 0.98 1.85 -52.69%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 29/07/08 24/04/08 29/01/08 30/10/07 24/07/07 -
Price 0.45 0.14 0.30 0.22 0.24 0.30 0.43 -
P/RPS 47.04 2.67 5.18 3.09 3.39 4.00 6.21 284.28%
P/EPS -22.06 -6.73 -16.54 -10.19 -12.00 -9.09 -15.14 28.43%
EY -4.53 -14.86 -6.04 -9.82 -8.33 -11.00 -6.60 -22.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.55 1.15 0.83 0.89 1.09 1.59 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment