[AURO] QoQ TTM Result on 29-Feb-2008 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 3.62%
YoY- 16.39%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 11,975 16,836 21,283 25,097 24,061 24,013 26,397 -40.87%
PBT -6,721 -6,670 -8,101 -9,251 -9,598 -10,566 -9,821 -22.28%
Tax 0 0 0 0 0 0 0 -
NP -6,721 -6,670 -8,101 -9,251 -9,598 -10,566 -9,821 -22.28%
-
NP to SH -6,721 -6,670 -8,101 -9,251 -9,598 -10,566 -9,821 -22.28%
-
Tax Rate - - - - - - - -
Total Cost 18,696 23,506 29,384 34,348 33,659 34,579 36,218 -35.57%
-
Net Worth 80,556 81,937 85,211 84,603 86,308 88,335 86,948 -4.94%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 80,556 81,937 85,211 84,603 86,308 88,335 86,948 -4.94%
NOSH 322,352 321,449 325,357 319,137 318,600 320,170 322,031 0.06%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -56.13% -39.62% -38.06% -36.86% -39.89% -44.00% -37.20% -
ROE -8.34% -8.14% -9.51% -10.93% -11.12% -11.96% -11.30% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 3.71 5.24 6.54 7.86 7.55 7.50 8.20 -40.97%
EPS -2.08 -2.07 -2.49 -2.90 -3.01 -3.30 -3.05 -22.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2549 0.2619 0.2651 0.2709 0.2759 0.27 -5.01%
Adjusted Per Share Value based on latest NOSH - 319,137
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 1.96 2.75 3.48 4.10 3.93 3.92 4.31 -40.77%
EPS -1.10 -1.09 -1.32 -1.51 -1.57 -1.73 -1.60 -22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1316 0.1339 0.1392 0.1382 0.141 0.1443 0.142 -4.93%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.15 0.14 0.24 0.22 0.28 0.27 0.50 -
P/RPS 4.04 2.67 3.67 2.80 3.71 3.60 6.10 -23.96%
P/EPS -7.19 -6.75 -9.64 -7.59 -9.29 -8.18 -16.40 -42.20%
EY -13.90 -14.82 -10.37 -13.18 -10.76 -12.22 -6.10 72.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.55 0.92 0.83 1.03 0.98 1.85 -52.69%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 29/07/08 24/04/08 29/01/08 30/10/07 24/07/07 -
Price 0.45 0.14 0.30 0.22 0.24 0.30 0.43 -
P/RPS 12.11 2.67 4.59 2.80 3.18 4.00 5.25 74.31%
P/EPS -21.58 -6.75 -12.05 -7.59 -7.97 -9.09 -14.10 32.70%
EY -4.63 -14.82 -8.30 -13.18 -12.55 -11.00 -7.09 -24.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.55 1.15 0.83 0.89 1.09 1.59 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment