[AURO] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 3.62%
YoY- 16.39%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 15,501 15,476 8,016 25,097 26,464 34,539 51,110 -18.02%
PBT -5,605 -22,888 -6,734 -9,251 -11,064 335 3,346 -
Tax -224 0 0 0 0 0 0 -
NP -5,829 -22,888 -6,734 -9,251 -11,064 335 3,346 -
-
NP to SH -5,829 -22,888 -6,734 -9,251 -11,064 335 3,346 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 21,330 38,364 14,750 34,348 37,528 34,204 47,764 -12.56%
-
Net Worth 49,031 54,887 78,416 84,603 88,079 98,123 97,068 -10.75%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 49,031 54,887 78,416 84,603 88,079 98,123 97,068 -10.75%
NOSH 319,423 319,298 321,379 319,137 318,550 311,999 313,125 0.33%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -37.60% -147.89% -84.01% -36.86% -41.81% 0.97% 6.55% -
ROE -11.89% -41.70% -8.59% -10.93% -12.56% 0.34% 3.45% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 4.85 4.85 2.49 7.86 8.31 11.07 16.32 -18.30%
EPS -1.82 -7.17 -2.10 -2.90 -3.47 0.11 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1719 0.244 0.2651 0.2765 0.3145 0.31 -11.04%
Adjusted Per Share Value based on latest NOSH - 319,137
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 2.53 2.53 1.31 4.10 4.32 5.64 8.35 -18.03%
EPS -0.95 -3.74 -1.10 -1.51 -1.81 0.05 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0897 0.1281 0.1382 0.1439 0.1603 0.1586 -10.75%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.105 0.16 0.45 0.22 0.31 0.41 0.90 -
P/RPS 2.16 3.30 18.04 2.80 3.73 3.70 5.51 -14.44%
P/EPS -5.75 -2.23 -21.48 -7.59 -8.93 381.85 84.22 -
EY -17.38 -44.80 -4.66 -13.18 -11.20 0.26 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.93 1.84 0.83 1.12 1.30 2.90 -21.46%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 28/04/10 29/04/09 24/04/08 25/04/07 27/04/06 29/04/05 -
Price 0.11 0.16 0.12 0.22 0.40 0.41 0.78 -
P/RPS 2.27 3.30 4.81 2.80 4.81 3.70 4.78 -11.66%
P/EPS -6.03 -2.23 -5.73 -7.59 -11.52 381.85 72.99 -
EY -16.59 -44.80 -17.46 -13.18 -8.68 0.26 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.49 0.83 1.45 1.30 2.52 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment