[AURO] QoQ Annualized Quarter Result on 30-Nov-2000 [#1]

Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 9.68%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 54,640 55,448 58,294 62,072 56,415 0 0 -
PBT 11,267 10,980 11,872 12,472 11,475 0 0 -
Tax -37 -49 -74 -84 -180 0 0 -
NP 11,230 10,930 11,798 12,388 11,295 0 0 -
-
NP to SH 11,230 10,930 11,798 12,388 11,295 0 0 -
-
Tax Rate 0.33% 0.45% 0.62% 0.67% 1.57% - - -
Total Cost 43,410 44,517 46,496 49,684 45,120 0 0 -
-
Net Worth 81,974 84,846 82,551 75,922 63,390 0 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 5,732 - - - 2,401 - - -
Div Payout % 51.05% - - - 21.26% - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 81,974 84,846 82,551 75,922 63,390 0 0 -
NOSH 57,325 57,328 57,327 54,620 48,022 0 0 -
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 20.55% 19.71% 20.24% 19.96% 20.02% 0.00% 0.00% -
ROE 13.70% 12.88% 14.29% 16.32% 17.82% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 95.32 96.72 101.69 113.64 117.48 0.00 0.00 -
EPS 19.59 19.07 20.58 22.68 23.52 0.00 0.00 -
DPS 10.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.43 1.48 1.44 1.39 1.32 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,620
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 8.93 9.06 9.52 10.14 9.22 0.00 0.00 -
EPS 1.83 1.79 1.93 2.02 1.85 0.00 0.00 -
DPS 0.94 0.00 0.00 0.00 0.39 0.00 0.00 -
NAPS 0.1339 0.1386 0.1349 0.124 0.1036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 - - - -
Price 1.70 1.70 1.76 2.27 0.00 0.00 0.00 -
P/RPS 1.78 1.76 1.73 2.00 0.00 0.00 0.00 -
P/EPS 8.68 8.92 8.55 10.01 0.00 0.00 0.00 -
EY 11.52 11.22 11.69 9.99 0.00 0.00 0.00 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.15 1.22 1.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 24/10/01 26/07/01 30/04/01 19/01/01 30/10/00 - - -
Price 1.68 1.68 1.61 1.90 0.00 0.00 0.00 -
P/RPS 1.76 1.74 1.58 1.67 0.00 0.00 0.00 -
P/EPS 8.58 8.81 7.82 8.38 0.00 0.00 0.00 -
EY 11.66 11.35 12.78 11.94 0.00 0.00 0.00 -
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 1.12 1.37 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment