[KNUSFOR] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -240.55%
YoY- -283.24%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 282,808 209,114 142,856 106,364 109,084 140,851 141,656 58.61%
PBT 4,048 -28,477 -30,173 -39,846 -13,944 -9,338 -8,928 -
Tax -1,128 -712 720 1,526 2,716 -2,055 -2,550 -41.97%
NP 2,920 -29,189 -29,453 -38,320 -11,228 -11,393 -11,478 -
-
NP to SH 2,908 -29,192 -29,454 -38,332 -11,256 -11,387 -11,478 -
-
Tax Rate 27.87% - - - - - - -
Total Cost 279,888 238,303 172,309 144,684 120,312 152,244 153,134 49.54%
-
Net Worth 210,470 212,074 235,431 238,360 254,712 261,119 263,899 -14.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 210,470 212,074 235,431 238,360 254,712 261,119 263,899 -14.01%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.03% -13.96% -20.62% -36.03% -10.29% -8.09% -8.10% -
ROE 1.38% -13.76% -12.51% -16.08% -4.42% -4.36% -4.35% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 283.82 209.86 143.36 106.74 109.47 141.35 142.16 58.62%
EPS 2.92 -29.30 -29.56 -38.46 -11.28 -11.43 -11.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1122 2.1283 2.3627 2.3921 2.5562 2.6205 2.6484 -14.01%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 283.82 209.86 143.36 106.74 109.47 141.35 142.16 58.62%
EPS 2.92 -29.30 -29.56 -38.46 -11.28 -11.43 -11.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1122 2.1283 2.3627 2.3921 2.5562 2.6205 2.6484 -14.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.43 0.50 0.70 0.79 0.74 0.925 1.15 -
P/RPS 0.15 0.24 0.49 0.74 0.68 0.65 0.81 -67.54%
P/EPS 14.73 -1.71 -2.37 -2.05 -6.55 -8.09 -9.98 -
EY 6.79 -58.59 -42.23 -48.69 -15.27 -12.35 -10.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.30 0.33 0.29 0.35 0.43 -39.99%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 29/11/18 28/08/18 28/05/18 28/02/18 29/11/17 -
Price 0.65 0.41 0.60 0.66 0.60 0.89 0.925 -
P/RPS 0.23 0.20 0.42 0.62 0.55 0.63 0.65 -50.00%
P/EPS 22.27 -1.40 -2.03 -1.72 -5.31 -7.79 -8.03 -
EY 4.49 -71.45 -49.27 -58.29 -18.83 -12.84 -12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.25 0.28 0.23 0.34 0.35 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment