[KNUSFOR] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -114.43%
YoY- -63.74%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 252,545 209,114 141,751 126,075 135,690 140,851 141,359 47.28%
PBT -23,979 -28,477 -25,272 -25,161 -11,186 -9,338 -14,400 40.53%
Tax -1,673 -712 398 -391 -729 -2,055 -1,233 22.58%
NP -25,652 -29,189 -24,874 -25,552 -11,915 -11,393 -15,633 39.16%
-
NP to SH -25,657 -29,198 -24,875 -25,552 -11,916 -11,387 -15,633 39.17%
-
Tax Rate - - - - - - - -
Total Cost 278,197 238,303 166,625 151,627 147,605 152,244 156,992 46.48%
-
Net Worth 210,470 212,074 235,431 238,360 254,712 261,119 263,899 -14.01%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 210,470 212,074 235,431 238,360 254,712 261,119 263,899 -14.01%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -10.16% -13.96% -17.55% -20.27% -8.78% -8.09% -11.06% -
ROE -12.19% -13.77% -10.57% -10.72% -4.68% -4.36% -5.92% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 253.44 209.86 142.26 126.52 136.17 141.35 141.86 47.28%
EPS -25.75 -29.30 -24.96 -25.64 -11.96 -11.43 -15.69 39.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1122 2.1283 2.3627 2.3921 2.5562 2.6205 2.6484 -14.01%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 253.44 209.86 142.26 126.52 136.17 141.35 141.86 47.28%
EPS -25.75 -29.30 -24.96 -25.64 -11.96 -11.43 -15.69 39.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1122 2.1283 2.3627 2.3921 2.5562 2.6205 2.6484 -14.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.43 0.50 0.70 0.79 0.74 0.925 1.15 -
P/RPS 0.17 0.24 0.49 0.62 0.54 0.65 0.81 -64.71%
P/EPS -1.67 -1.71 -2.80 -3.08 -6.19 -8.09 -7.33 -62.73%
EY -59.88 -58.60 -35.66 -32.46 -16.16 -12.35 -13.64 168.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.30 0.33 0.29 0.35 0.43 -39.99%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 29/11/18 28/08/18 28/05/18 28/02/18 29/11/17 -
Price 0.65 0.41 0.60 0.66 0.60 0.89 0.925 -
P/RPS 0.26 0.20 0.42 0.52 0.44 0.63 0.65 -45.74%
P/EPS -2.52 -1.40 -2.40 -2.57 -5.02 -7.79 -5.90 -43.31%
EY -39.61 -71.47 -41.61 -38.85 -19.93 -12.84 -16.96 76.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.19 0.25 0.28 0.23 0.34 0.35 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment