[KNUSFOR] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -14.76%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 106,364 109,084 140,851 141,656 135,916 129,728 129,833 -12.47%
PBT -39,846 -13,944 -9,338 -8,928 -8,200 -6,552 -16,935 77.17%
Tax 1,526 2,716 -2,055 -2,550 -1,802 -2,588 798 54.24%
NP -38,320 -11,228 -11,393 -11,478 -10,002 -9,140 -16,137 78.27%
-
NP to SH -38,332 -11,256 -11,387 -11,478 -10,002 -9,140 -16,137 78.31%
-
Tax Rate - - - - - - - -
Total Cost 144,684 120,312 152,244 153,134 145,918 138,868 145,970 -0.58%
-
Net Worth 238,360 254,712 261,119 263,899 267,443 270,217 272,485 -8.55%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 238,360 254,712 261,119 263,899 267,443 270,217 272,485 -8.55%
NOSH 99,645 99,645 99,645 99,645 99,621 99,645 99,639 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -36.03% -10.29% -8.09% -8.10% -7.36% -7.05% -12.43% -
ROE -16.08% -4.42% -4.36% -4.35% -3.74% -3.38% -5.92% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 106.74 109.47 141.35 142.16 136.43 130.19 130.30 -12.48%
EPS -38.46 -11.28 -11.43 -11.52 -10.04 -9.16 -16.19 78.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3921 2.5562 2.6205 2.6484 2.6846 2.7118 2.7347 -8.55%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 106.74 109.47 141.35 142.16 136.40 130.19 130.30 -12.48%
EPS -38.46 -11.28 -11.43 -11.52 -10.04 -9.16 -16.19 78.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3921 2.5562 2.6205 2.6484 2.684 2.7118 2.7346 -8.55%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.79 0.74 0.925 1.15 1.28 1.50 1.04 -
P/RPS 0.74 0.68 0.65 0.81 0.94 1.15 0.80 -5.07%
P/EPS -2.05 -6.55 -8.09 -9.98 -12.75 -16.35 -6.42 -53.38%
EY -48.69 -15.27 -12.35 -10.02 -7.84 -6.12 -15.57 114.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.35 0.43 0.48 0.55 0.38 -9.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 28/05/18 28/02/18 29/11/17 29/08/17 24/05/17 28/02/17 -
Price 0.66 0.60 0.89 0.925 1.06 1.25 1.27 -
P/RPS 0.62 0.55 0.63 0.65 0.78 0.96 0.97 -25.85%
P/EPS -1.72 -5.31 -7.79 -8.03 -10.56 -13.63 -7.84 -63.72%
EY -58.29 -18.83 -12.84 -12.45 -9.47 -7.34 -12.75 176.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.34 0.35 0.39 0.46 0.46 -28.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment