[MERIDIAN] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -146.33%
YoY- -154.61%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 73,813 62,780 67,748 69,432 153,573 147,545 153,852 -38.63%
PBT -110,986 -114,329 -165,774 -7,252 6,348 11,314 14,084 -
Tax 13,044 0 0 0 9,304 -5,022 -5,654 -
NP -97,942 -114,329 -165,774 -7,252 15,652 6,292 8,430 -
-
NP to SH -97,942 -114,329 -165,774 -7,252 15,652 6,292 8,430 -
-
Tax Rate - - - - -146.57% 44.39% 40.14% -
Total Cost 171,755 177,109 233,522 76,684 137,921 141,253 145,422 11.70%
-
Net Worth 170,779 183,621 187,894 271,950 268,745 255,081 255,454 -23.48%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 170,779 183,621 187,894 271,950 268,745 255,081 255,454 -23.48%
NOSH 426,948 427,026 427,032 431,666 426,579 425,135 425,757 0.18%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -132.69% -182.11% -244.69% -10.44% 10.19% 4.26% 5.48% -
ROE -57.35% -62.26% -88.23% -2.67% 5.82% 2.47% 3.30% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.29 14.70 15.86 16.08 36.00 34.71 36.14 -38.74%
EPS -22.94 -26.77 -38.82 -1.68 3.72 1.48 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.44 0.63 0.63 0.60 0.60 -23.62%
Adjusted Per Share Value based on latest NOSH - 431,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.31 27.48 29.66 30.39 67.23 64.59 67.35 -38.63%
EPS -42.88 -50.05 -72.57 -3.17 6.85 2.75 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7476 0.8038 0.8225 1.1905 1.1765 1.1166 1.1183 -23.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.13 0.15 0.18 0.20 0.16 0.10 0.10 -
P/RPS 0.75 1.02 1.13 1.24 0.44 0.29 0.28 92.52%
P/EPS -0.57 -0.56 -0.46 -11.90 4.36 6.76 5.05 -
EY -176.46 -178.49 -215.67 -8.40 22.93 14.80 19.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.41 0.32 0.25 0.17 0.17 55.42%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 31/05/07 28/02/07 23/11/06 24/08/06 -
Price 0.10 0.13 0.16 0.16 0.20 0.13 0.10 -
P/RPS 0.58 0.88 1.01 0.99 0.56 0.37 0.28 62.28%
P/EPS -0.44 -0.49 -0.41 -9.52 5.45 8.78 5.05 -
EY -229.40 -205.95 -242.63 -10.50 18.35 11.38 19.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.36 0.25 0.32 0.22 0.17 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment