[MERIDIAN] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -116.58%
YoY- -154.61%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 26,728 13,211 16,516 17,358 42,914 33,733 37,943 -20.78%
PBT -25,239 -2,860 -81,074 -1,813 -2,138 1,444 1,633 -
Tax 13,044 0 0 0 13,071 -940 -963 -
NP -12,195 -2,860 -81,074 -1,813 10,933 504 670 -
-
NP to SH -12,195 -2,860 -81,074 -1,813 10,933 504 670 -
-
Tax Rate - - - - - 65.10% 58.97% -
Total Cost 38,923 16,071 97,590 19,171 31,981 33,229 37,273 2.92%
-
Net Worth 170,559 183,552 187,849 271,950 269,176 252,000 251,250 -22.70%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 170,559 183,552 187,849 271,950 269,176 252,000 251,250 -22.70%
NOSH 426,398 426,865 426,929 431,666 427,264 420,000 418,750 1.21%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -45.63% -21.65% -490.88% -10.44% 25.48% 1.49% 1.77% -
ROE -7.15% -1.56% -43.16% -0.67% 4.06% 0.20% 0.27% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.27 3.09 3.87 4.02 10.04 8.03 9.06 -21.70%
EPS -2.86 -0.67 -18.99 -0.42 0.03 0.12 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.44 0.63 0.63 0.60 0.60 -23.62%
Adjusted Per Share Value based on latest NOSH - 431,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.70 5.78 7.23 7.60 18.79 14.77 16.61 -20.78%
EPS -5.34 -1.25 -35.49 -0.79 4.79 0.22 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7466 0.8035 0.8223 1.1905 1.1784 1.1032 1.0999 -22.70%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.13 0.15 0.18 0.20 0.16 0.10 0.10 -
P/RPS 2.07 4.85 4.65 4.97 1.59 1.25 1.10 52.24%
P/EPS -4.55 -22.39 -0.95 -47.62 6.25 83.33 62.50 -
EY -22.00 -4.47 -105.50 -2.10 15.99 1.20 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.41 0.32 0.25 0.17 0.17 55.42%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 31/05/07 28/02/07 23/11/06 24/08/06 -
Price 0.10 0.13 0.16 0.16 0.20 0.13 0.10 -
P/RPS 1.60 4.20 4.14 3.98 1.99 1.62 1.10 28.28%
P/EPS -3.50 -19.40 -0.84 -38.10 7.82 108.33 62.50 -
EY -28.60 -5.15 -118.69 -2.62 12.79 0.92 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.36 0.25 0.32 0.22 0.17 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment