[YB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 28.12%
YoY- -18.97%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 115,281 108,990 107,764 117,737 124,636 121,030 120,316 -2.80%
PBT -9,445 -12,850 -9,104 -4,375 -4,790 -4,450 -6,148 33.10%
Tax 1,446 2,828 1,756 1,220 401 1,116 1,528 -3.60%
NP -7,998 -10,022 -7,348 -3,155 -4,389 -3,334 -4,620 44.12%
-
NP to SH -7,998 -10,022 -7,348 -3,155 -4,389 -3,334 -4,620 44.12%
-
Tax Rate - - - - - - - -
Total Cost 123,279 119,012 115,112 120,892 129,025 124,364 124,936 -0.88%
-
Net Worth 196,503 196,518 199,432 202,521 207,757 205,749 208,759 -3.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 196,503 196,518 199,432 202,521 207,757 205,749 208,759 -3.94%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -6.94% -9.20% -6.82% -2.68% -3.52% -2.75% -3.84% -
ROE -4.07% -5.10% -3.68% -1.56% -2.11% -1.62% -2.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 79.20 74.87 74.03 80.81 83.39 81.77 79.53 -0.27%
EPS -5.49 -6.88 -5.04 -2.14 -2.93 -2.22 -3.04 48.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.37 1.39 1.39 1.39 1.38 -1.45%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 39.50 37.34 36.92 40.34 42.70 41.47 41.22 -2.79%
EPS -2.74 -3.43 -2.52 -1.08 -1.50 -1.14 -1.58 44.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6732 0.6733 0.6833 0.6939 0.7118 0.7049 0.7152 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.585 0.625 0.625 0.56 0.685 0.74 0.74 -
P/RPS 0.74 0.83 0.84 0.69 0.82 0.91 0.93 -14.11%
P/EPS -10.65 -9.08 -12.38 -25.86 -23.33 -32.85 -24.23 -42.16%
EY -9.39 -11.02 -8.08 -3.87 -4.29 -3.04 -4.13 72.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.46 0.40 0.49 0.53 0.54 -14.07%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 28/05/19 22/02/19 28/11/18 30/08/18 23/05/18 -
Price 0.585 0.575 0.635 0.585 0.67 0.72 0.725 -
P/RPS 0.74 0.77 0.86 0.72 0.80 0.88 0.91 -12.86%
P/EPS -10.65 -8.35 -12.58 -27.02 -22.81 -31.97 -23.74 -41.36%
EY -9.39 -11.97 -7.95 -3.70 -4.38 -3.13 -4.21 70.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.42 0.48 0.52 0.53 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment