[YB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 4.16%
YoY- -18.97%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 86,461 54,495 26,941 117,737 93,477 60,515 30,079 102.03%
PBT -7,084 -6,425 -2,276 -4,375 -3,593 -2,225 -1,537 176.69%
Tax 1,085 1,414 439 1,220 301 558 382 100.43%
NP -5,999 -5,011 -1,837 -3,155 -3,292 -1,667 -1,155 199.61%
-
NP to SH -5,999 -5,011 -1,837 -3,155 -3,292 -1,667 -1,155 199.61%
-
Tax Rate - - - - - - - -
Total Cost 92,460 59,506 28,778 120,892 96,769 62,182 31,234 106.03%
-
Net Worth 196,503 196,518 199,432 202,521 207,757 205,749 208,759 -3.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 196,503 196,518 199,432 202,521 207,757 205,749 208,759 -3.94%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -6.94% -9.20% -6.82% -2.68% -3.52% -2.75% -3.84% -
ROE -3.05% -2.55% -0.92% -1.56% -1.58% -0.81% -0.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 59.40 37.44 18.51 80.81 62.54 40.88 19.88 107.31%
EPS -4.12 -3.44 -1.26 -2.14 -2.20 -1.11 -0.76 208.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.37 1.39 1.39 1.39 1.38 -1.45%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.62 18.67 9.23 40.34 32.03 20.73 10.31 101.96%
EPS -2.06 -1.72 -0.63 -1.08 -1.13 -0.57 -0.40 197.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6732 0.6733 0.6833 0.6939 0.7118 0.7049 0.7152 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.585 0.625 0.625 0.56 0.685 0.74 0.74 -
P/RPS 0.98 1.67 3.38 0.69 1.10 1.81 3.72 -58.87%
P/EPS -14.19 -18.16 -49.53 -25.86 -31.10 -65.71 -96.92 -72.18%
EY -7.05 -5.51 -2.02 -3.87 -3.22 -1.52 -1.03 260.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.46 0.40 0.49 0.53 0.54 -14.07%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 28/05/19 22/02/19 28/11/18 30/08/18 23/05/18 -
Price 0.585 0.575 0.635 0.585 0.67 0.72 0.725 -
P/RPS 0.98 1.54 3.43 0.72 1.07 1.76 3.65 -58.34%
P/EPS -14.19 -16.70 -50.32 -27.02 -30.42 -63.93 -94.96 -71.80%
EY -7.05 -5.99 -1.99 -3.70 -3.29 -1.56 -1.05 255.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.46 0.42 0.48 0.52 0.53 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment