[YB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 20.19%
YoY- -82.23%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 65,420 92,720 117,998 115,281 108,990 107,764 117,737 -32.43%
PBT -19,534 -13,464 -6,297 -9,445 -12,850 -9,104 -4,375 171.39%
Tax 44 -476 495 1,446 2,828 1,756 1,220 -89.10%
NP -19,490 -13,940 -5,802 -7,998 -10,022 -7,348 -3,155 237.04%
-
NP to SH -19,490 -13,940 -5,802 -7,998 -10,022 -7,348 -3,155 237.04%
-
Tax Rate - - - - - - - -
Total Cost 84,910 106,660 123,800 123,279 119,012 115,112 120,892 -21.00%
-
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 187,160 193,238 196,315 196,503 196,518 199,432 202,521 -5.12%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -29.79% -15.03% -4.92% -6.94% -9.20% -6.82% -2.68% -
ROE -10.41% -7.21% -2.96% -4.07% -5.10% -3.68% -1.56% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 45.09 63.82 81.14 79.20 74.87 74.03 80.81 -32.24%
EPS -13.42 -9.60 -3.99 -5.49 -6.88 -5.04 -2.14 240.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.33 1.35 1.35 1.35 1.37 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.40 31.74 40.40 39.47 37.31 36.89 40.31 -32.43%
EPS -6.67 -4.77 -1.99 -2.74 -3.43 -2.52 -1.08 236.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6615 0.6721 0.6727 0.6728 0.6827 0.6933 -5.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.955 0.45 0.53 0.585 0.625 0.625 0.56 -
P/RPS 2.12 0.71 0.65 0.74 0.83 0.84 0.69 111.48%
P/EPS -7.11 -4.69 -13.28 -10.65 -9.08 -12.38 -25.86 -57.75%
EY -14.07 -21.32 -7.53 -9.39 -11.02 -8.08 -3.87 136.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.34 0.39 0.43 0.46 0.46 0.40 50.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 25/06/20 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 -
Price 0.90 0.975 0.54 0.585 0.575 0.635 0.585 -
P/RPS 2.00 1.53 0.67 0.74 0.77 0.86 0.72 97.72%
P/EPS -6.70 -10.16 -13.53 -10.65 -8.35 -12.58 -27.02 -60.56%
EY -14.93 -9.84 -7.39 -9.39 -11.97 -7.95 -3.70 153.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.40 0.43 0.43 0.46 0.42 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment