[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2009 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
30-Nov-2009 [#4]
Profit Trend
QoQ- 27.76%
YoY- 64.67%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 24,292 30,302 31,932 51,496 41,992 35,128 19,584 15.39%
PBT -8,073 -6,810 -7,136 -1,051 -2,225 -3,428 -8,672 -4.64%
Tax -560 -334 208 -2,696 -2,961 16 12 -
NP -8,633 -7,144 -6,928 -3,747 -5,186 -3,412 -8,660 -0.20%
-
NP to SH -8,633 -7,144 -6,928 -3,747 -5,186 -3,412 -8,660 -0.20%
-
Tax Rate - - - - - - - -
Total Cost 32,925 37,446 38,860 55,243 47,178 38,540 28,244 10.73%
-
Net Worth 127,901 131,073 133,153 134,892 134,999 136,679 135,686 -3.85%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 127,901 131,073 133,153 134,892 134,999 136,679 135,686 -3.85%
NOSH 99,922 100,056 100,115 99,920 99,999 99,766 99,769 0.10%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin -35.54% -23.58% -21.70% -7.28% -12.35% -9.71% -44.22% -
ROE -6.75% -5.45% -5.20% -2.78% -3.84% -2.50% -6.38% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 24.31 30.29 31.90 51.54 41.99 35.21 19.63 15.27%
EPS -8.64 -7.14 -6.92 -3.75 -5.19 -3.42 -8.68 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 1.33 1.35 1.35 1.37 1.36 -3.95%
Adjusted Per Share Value based on latest NOSH - 102,142
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 24.29 30.30 31.93 51.50 41.99 35.13 19.58 15.40%
EPS -8.63 -7.14 -6.93 -3.75 -5.19 -3.41 -8.66 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.279 1.3107 1.3315 1.3489 1.35 1.3668 1.3569 -3.85%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.60 0.60 0.60 0.61 0.51 0.70 0.58 -
P/RPS 2.47 1.98 1.88 1.18 1.21 1.99 2.95 -11.13%
P/EPS -6.94 -8.40 -8.67 -16.27 -9.83 -20.47 -6.68 2.57%
EY -14.40 -11.90 -11.53 -6.15 -10.17 -4.89 -14.97 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.45 0.45 0.38 0.51 0.43 6.09%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 27/10/10 28/07/10 28/04/10 27/01/10 12/10/09 29/07/09 27/04/09 -
Price 0.52 0.60 0.31 0.62 0.61 0.65 0.67 -
P/RPS 2.14 1.98 0.97 1.20 1.45 1.85 3.41 -26.63%
P/EPS -6.02 -8.40 -4.48 -16.53 -11.76 -19.01 -7.72 -15.24%
EY -16.62 -11.90 -22.32 -6.05 -8.50 -5.26 -12.96 17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.23 0.46 0.45 0.47 0.49 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment