[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2018 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-Aug-2018 [#3]
Profit Trend
QoQ- 71.65%
YoY- -2.38%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 168,914 219,072 236,063 125,689 102,020 117,784 121,953 24.28%
PBT 32,992 41,612 90,786 34,166 21,360 21,132 40,034 -12.11%
Tax -7,648 -9,156 -20,273 -9,528 -7,006 -6,344 -11,566 -24.11%
NP 25,344 32,456 70,513 24,638 14,354 14,788 28,468 -7.46%
-
NP to SH 25,344 32,456 70,513 24,638 14,354 14,788 28,468 -7.46%
-
Tax Rate 23.18% 22.00% 22.33% 27.89% 32.80% 30.02% 28.89% -
Total Cost 143,570 186,616 165,550 101,050 87,666 102,996 93,485 33.14%
-
Net Worth 397,000 393,000 390,000 343,000 331,999 327,999 325,000 14.28%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - 5,000 6,666 - - - -
Div Payout % - - 7.09% 27.06% - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 397,000 393,000 390,000 343,000 331,999 327,999 325,000 14.28%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 15.00% 14.82% 29.87% 19.60% 14.07% 12.56% 23.34% -
ROE 6.38% 8.26% 18.08% 7.18% 4.32% 4.51% 8.76% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 168.91 219.07 236.06 125.69 102.02 117.78 121.95 24.28%
EPS 25.34 32.44 70.51 24.64 14.36 14.80 28.47 -7.47%
DPS 0.00 0.00 5.00 6.67 0.00 0.00 0.00 -
NAPS 3.97 3.93 3.90 3.43 3.32 3.28 3.25 14.28%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 168.91 219.07 236.06 125.69 102.02 117.78 121.95 24.28%
EPS 25.34 32.44 70.51 24.64 14.36 14.80 28.47 -7.47%
DPS 0.00 0.00 5.00 6.67 0.00 0.00 0.00 -
NAPS 3.97 3.93 3.90 3.43 3.32 3.28 3.25 14.28%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.36 1.49 1.33 1.40 1.36 1.60 1.55 -
P/RPS 0.81 0.68 0.56 1.11 1.33 1.36 1.27 -25.92%
P/EPS 5.37 4.59 1.89 5.68 9.47 10.82 5.44 -0.86%
EY 18.64 21.78 53.02 17.60 10.55 9.24 18.37 0.97%
DY 0.00 0.00 3.76 4.76 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.34 0.41 0.41 0.49 0.48 -20.55%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 25/07/19 25/04/19 22/01/19 26/10/18 27/07/18 26/04/18 30/01/18 -
Price 1.47 1.40 1.59 1.20 1.40 1.43 1.68 -
P/RPS 0.87 0.64 0.67 0.95 1.37 1.21 1.38 -26.49%
P/EPS 5.80 4.31 2.25 4.87 9.75 9.67 5.90 -1.13%
EY 17.24 23.18 44.35 20.53 10.25 10.34 16.95 1.13%
DY 0.00 0.00 3.14 5.56 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.41 0.35 0.42 0.44 0.52 -20.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment