[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.98%
YoY- 290.45%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 525,352 751,804 809,492 838,312 766,324 566,402 545,004 -2.41%
PBT 13,152 39,709 53,390 63,178 60,876 25,418 18,874 -21.38%
Tax -3,516 -6,535 -9,645 -12,236 -11,516 -6,133 -5,577 -26.45%
NP 9,636 33,174 43,745 50,942 49,360 19,285 13,297 -19.30%
-
NP to SH 7,828 30,437 39,938 47,612 46,232 18,368 12,794 -27.90%
-
Tax Rate 26.73% 16.46% 18.07% 19.37% 18.92% 24.13% 29.55% -
Total Cost 515,716 718,630 765,746 787,370 716,964 547,117 531,706 -2.01%
-
Net Worth 201,512 198,530 199,049 191,609 181,985 159,347 152,885 20.19%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,445 - - - 1,342 - -
Div Payout % - 4.75% - - - 7.31% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 201,512 198,530 199,049 191,609 181,985 159,347 152,885 20.19%
NOSH 193,762 192,748 193,251 193,544 193,601 179,042 162,644 12.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.83% 4.41% 5.40% 6.08% 6.44% 3.40% 2.44% -
ROE 3.88% 15.33% 20.06% 24.85% 25.40% 11.53% 8.37% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 271.13 390.04 418.88 433.14 395.83 316.35 335.09 -13.15%
EPS 4.04 15.75 20.67 24.60 23.88 10.30 7.87 -35.86%
DPS 0.00 0.75 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.04 1.03 1.03 0.99 0.94 0.89 0.94 6.96%
Adjusted Per Share Value based on latest NOSH - 194,412
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 66.14 94.65 101.91 105.54 96.48 71.31 68.61 -2.41%
EPS 0.99 3.83 5.03 5.99 5.82 2.31 1.61 -27.66%
DPS 0.00 0.18 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.2537 0.2499 0.2506 0.2412 0.2291 0.2006 0.1925 20.18%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.84 0.90 0.98 0.74 0.55 0.69 0.73 -
P/RPS 0.31 0.23 0.23 0.17 0.14 0.22 0.22 25.66%
P/EPS 20.79 5.70 4.74 3.01 2.30 6.73 9.28 71.12%
EY 4.81 17.55 21.09 33.24 43.42 14.87 10.78 -41.57%
DY 0.00 0.83 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.81 0.87 0.95 0.75 0.59 0.78 0.78 2.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 -
Price 1.00 0.85 0.76 1.13 1.00 0.65 0.72 -
P/RPS 0.37 0.22 0.18 0.26 0.25 0.21 0.21 45.82%
P/EPS 24.75 5.38 3.68 4.59 4.19 6.34 9.15 94.01%
EY 4.04 18.58 27.19 21.77 23.88 15.78 10.93 -48.46%
DY 0.00 0.88 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.96 0.83 0.74 1.14 1.06 0.73 0.77 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment