[ENGTEX] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 5.97%
YoY- 257.61%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 131,338 144,685 187,963 227,575 191,581 157,649 146,279 -6.92%
PBT 3,288 334 8,454 16,370 15,219 11,262 4,752 -21.75%
Tax -879 31 -1,116 -3,239 -2,879 -1,950 -1,177 -17.67%
NP 2,409 365 7,338 13,131 12,340 9,312 3,575 -23.12%
-
NP to SH 1,957 483 6,148 12,248 11,558 8,772 3,499 -32.09%
-
Tax Rate 26.73% -9.28% 13.20% 19.79% 18.92% 17.31% 24.77% -
Total Cost 128,929 144,320 180,625 214,444 179,241 148,337 142,704 -6.53%
-
Net Worth 201,512 200,849 197,888 192,468 181,985 157,245 156,621 18.27%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,462 - - - 1,340 - -
Div Payout % - 302.80% - - - 15.28% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 201,512 200,849 197,888 192,468 181,985 157,245 156,621 18.27%
NOSH 193,762 195,000 192,124 194,412 193,601 178,688 166,619 10.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.83% 0.25% 3.90% 5.77% 6.44% 5.91% 2.44% -
ROE 0.97% 0.24% 3.11% 6.36% 6.35% 5.58% 2.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 67.78 74.20 97.83 117.06 98.96 88.23 87.79 -15.82%
EPS 1.01 0.25 3.20 6.30 5.97 4.90 2.10 -38.58%
DPS 0.00 0.75 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.04 1.03 1.03 0.99 0.94 0.88 0.94 6.96%
Adjusted Per Share Value based on latest NOSH - 194,412
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.64 18.33 23.81 28.83 24.27 19.97 18.53 -6.91%
EPS 0.25 0.06 0.78 1.55 1.46 1.11 0.44 -31.37%
DPS 0.00 0.19 0.00 0.00 0.00 0.17 0.00 -
NAPS 0.2553 0.2545 0.2507 0.2438 0.2306 0.1992 0.1984 18.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.84 0.90 0.98 0.74 0.55 0.69 0.73 -
P/RPS 1.24 1.21 1.00 0.63 0.56 0.78 0.83 30.65%
P/EPS 83.17 363.35 30.63 11.75 9.21 14.06 34.76 78.79%
EY 1.20 0.28 3.27 8.51 10.85 7.11 2.88 -44.18%
DY 0.00 0.83 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.81 0.87 0.95 0.75 0.59 0.78 0.78 2.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 -
Price 1.00 0.85 0.76 1.13 1.00 0.65 0.72 -
P/RPS 1.48 1.15 0.78 0.97 1.01 0.74 0.82 48.18%
P/EPS 99.01 343.17 23.75 17.94 16.75 13.24 34.29 102.64%
EY 1.01 0.29 4.21 5.58 5.97 7.55 2.92 -50.69%
DY 0.00 0.88 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.96 0.83 0.74 1.14 1.06 0.74 0.77 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment