[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -42.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 302,032 303,856 305,344 146,722 255,545 255,468 0 -
PBT 22,142 22,394 23,228 11,208 20,800 22,468 0 -
Tax -5,722 -5,806 -6,664 -2,741 -14,428 -19,442 0 -
NP 16,420 16,588 16,564 8,467 6,372 3,026 0 -
-
NP to SH 16,420 16,588 16,564 8,467 14,766 3,026 0 -
-
Tax Rate 25.84% 25.93% 28.69% 24.46% 69.37% 86.53% - -
Total Cost 285,612 287,268 288,780 138,255 249,173 252,442 0 -
-
Net Worth 100,322 99,768 95,423 50,406 113,041 38,691 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,306 - - - -
Div Payout % - - - 27.24% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 100,322 99,768 95,423 50,406 113,041 38,691 0 -
NOSH 60,073 60,101 60,014 32,945 76,379 28,874 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.44% 5.46% 5.42% 5.77% 2.49% 1.18% 0.00% -
ROE 16.37% 16.63% 17.36% 16.80% 13.06% 7.82% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 502.77 505.57 508.78 445.35 334.57 884.77 0.00 -
EPS 27.33 27.60 27.60 25.70 19.33 10.48 0.00 -
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.59 1.53 1.48 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,129
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 38.02 38.25 38.44 18.47 32.17 32.16 0.00 -
EPS 2.07 2.09 2.09 1.07 1.86 0.38 0.00 -
DPS 0.00 0.00 0.00 0.29 0.00 0.00 0.00 -
NAPS 0.1263 0.1256 0.1201 0.0635 0.1423 0.0487 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.58 1.49 0.88 0.92 0.97 0.00 0.00 -
P/RPS 0.51 0.29 0.17 0.21 0.29 0.00 0.00 -
P/EPS 9.44 5.40 3.19 3.58 5.02 0.00 0.00 -
EY 10.59 18.52 31.36 27.93 19.93 0.00 0.00 -
DY 0.00 0.00 0.00 7.61 0.00 0.00 0.00 -
P/NAPS 1.54 0.90 0.55 0.60 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 29/05/03 24/02/03 18/11/02 29/07/02 - -
Price 2.41 2.14 1.08 0.88 0.99 0.00 0.00 -
P/RPS 0.48 0.42 0.21 0.20 0.30 0.00 0.00 -
P/EPS 8.82 7.75 3.91 3.42 5.12 0.00 0.00 -
EY 11.34 12.90 25.56 29.20 19.53 0.00 0.00 -
DY 0.00 0.00 0.00 7.95 0.00 0.00 0.00 -
P/NAPS 1.44 1.29 0.68 0.58 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment