[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -23.11%
YoY- -7.55%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,080,354 1,117,066 1,045,628 1,160,845 1,158,005 1,211,538 1,225,540 -8.04%
PBT 86,498 97,914 82,328 62,434 74,868 81,648 80,992 4.46%
Tax -21,526 -24,098 -21,672 -19,974 -20,153 -22,214 -23,052 -4.45%
NP 64,972 73,816 60,656 42,460 54,714 59,434 57,940 7.91%
-
NP to SH 62,522 70,844 58,624 40,335 52,460 56,482 54,060 10.15%
-
Tax Rate 24.89% 24.61% 26.32% 31.99% 26.92% 27.21% 28.46% -
Total Cost 1,015,382 1,043,250 984,972 1,118,385 1,103,290 1,152,104 1,167,600 -8.86%
-
Net Worth 525,317 513,800 497,580 477,495 477,718 468,705 457,430 9.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 2,224 - - - -
Div Payout % - - - 5.51% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 525,317 513,800 497,580 477,495 477,718 468,705 457,430 9.63%
NOSH 307,110 302,235 301,563 296,580 296,719 296,649 297,032 2.24%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.01% 6.61% 5.80% 3.66% 4.72% 4.91% 4.73% -
ROE 11.90% 13.79% 11.78% 8.45% 10.98% 12.05% 11.82% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 355.79 369.60 346.74 391.41 390.27 408.41 412.59 -9.37%
EPS 20.65 23.44 19.44 13.60 17.68 19.04 18.20 8.75%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.65 1.61 1.61 1.58 1.54 8.04%
Adjusted Per Share Value based on latest NOSH - 299,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 136.01 140.64 131.64 146.15 145.79 152.53 154.29 -8.04%
EPS 7.87 8.92 7.38 5.08 6.60 7.11 6.81 10.09%
DPS 0.00 0.00 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.6614 0.6469 0.6264 0.6012 0.6014 0.5901 0.5759 9.63%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.29 1.18 1.25 1.27 1.09 1.11 0.99 -
P/RPS 0.36 0.32 0.36 0.32 0.28 0.27 0.24 30.94%
P/EPS 6.27 5.03 6.43 9.34 6.17 5.83 5.44 9.90%
EY 15.96 19.86 15.55 10.71 16.22 17.15 18.38 -8.95%
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 0.75 0.69 0.76 0.79 0.68 0.70 0.64 11.12%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 26/08/16 26/05/16 25/02/16 24/11/15 20/08/15 21/05/15 -
Price 1.18 1.33 1.19 1.23 1.23 1.05 1.06 -
P/RPS 0.33 0.36 0.34 0.31 0.32 0.26 0.26 17.17%
P/EPS 5.73 5.67 6.12 9.04 6.96 5.51 5.82 -1.03%
EY 17.45 17.62 16.34 11.06 14.37 18.13 17.17 1.08%
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.72 0.76 0.76 0.66 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment