[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -11.96%
YoY- -68.88%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 1,436,489 1,425,484 1,534,176 1,469,767 1,466,170 1,453,142 1,511,776 -3.33%
PBT 26,286 35,122 56,532 18,094 18,730 18,280 25,780 1.30%
Tax -8,709 -12,128 -16,308 -7,935 -6,826 -7,194 -10,184 -9.87%
NP 17,577 22,994 40,224 10,159 11,904 11,086 15,596 8.27%
-
NP to SH 17,102 22,006 37,596 10,094 11,465 10,828 15,036 8.93%
-
Tax Rate 33.13% 34.53% 28.85% 43.85% 36.44% 39.35% 39.50% -
Total Cost 1,418,912 1,402,490 1,493,952 1,459,608 1,454,266 1,442,056 1,496,180 -3.46%
-
Net Worth 836,493 835,009 834,194 820,953 820,604 800,528 800,528 2.96%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 3,310 - - - -
Div Payout % - - - 32.79% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 836,493 835,009 834,194 820,953 820,604 800,528 800,528 2.96%
NOSH 789,301 443,319 443,319 443,319 443,319 443,319 443,319 46.74%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.22% 1.61% 2.62% 0.69% 0.81% 0.76% 1.03% -
ROE 2.04% 2.64% 4.51% 1.23% 1.40% 1.35% 1.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 183.75 322.65 347.59 333.00 332.33 335.82 349.37 -34.76%
EPS 2.20 4.98 8.52 2.31 2.63 2.50 3.48 -26.27%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.07 1.89 1.89 1.86 1.86 1.85 1.85 -30.51%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 180.85 179.46 193.15 185.04 184.59 182.95 190.33 -3.33%
EPS 2.15 2.77 4.73 1.27 1.44 1.36 1.89 8.94%
DPS 0.00 0.00 0.00 0.42 0.00 0.00 0.00 -
NAPS 1.0531 1.0513 1.0502 1.0336 1.0331 1.0078 1.0078 2.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 1.06 1.03 0.755 0.62 0.62 0.65 -
P/RPS 0.36 0.33 0.30 0.23 0.19 0.18 0.19 52.94%
P/EPS 29.94 21.28 12.09 33.01 23.86 24.78 18.71 36.69%
EY 3.34 4.70 8.27 3.03 4.19 4.04 5.35 -26.89%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.54 0.41 0.33 0.34 0.35 44.67%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.565 0.635 1.12 1.12 0.675 0.625 0.605 -
P/RPS 0.31 0.20 0.32 0.34 0.20 0.19 0.17 49.09%
P/EPS 25.83 12.75 13.15 48.97 25.97 24.98 17.41 29.98%
EY 3.87 7.84 7.61 2.04 3.85 4.00 5.74 -23.05%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 0.53 0.34 0.59 0.60 0.36 0.34 0.33 37.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment