[PRTASCO] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 77.18%
YoY- 68.08%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,131,571 956,976 791,848 650,376 881,469 767,574 776,336 28.46%
PBT 34,802 10,889 1,160 1,196 -16,102 6,312 2,506 474.99%
Tax -13,891 -9,348 -8,812 -4,496 -9,364 -9,590 -10,056 23.96%
NP 20,911 1,541 -7,652 -3,300 -25,466 -3,278 -7,550 -
-
NP to SH 6,477 -6,530 -16,050 -6,988 -30,626 -13,150 -18,152 -
-
Tax Rate 39.91% 85.85% 759.66% 375.92% - 151.93% 401.28% -
Total Cost 1,110,660 955,434 799,500 653,676 906,935 770,853 783,886 26.06%
-
Net Worth 293,617 280,466 278,731 285,187 285,861 306,190 306,961 -2.91%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 293,617 280,466 278,731 285,187 285,861 306,190 306,961 -2.91%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.85% 0.16% -0.97% -0.51% -2.89% -0.43% -0.97% -
ROE 2.21% -2.33% -5.76% -2.45% -10.71% -4.29% -5.91% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 234.89 198.65 164.37 135.01 182.98 159.34 161.15 28.46%
EPS 1.34 -1.36 -3.34 -1.44 -6.36 -2.73 -3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6095 0.5822 0.5786 0.592 0.5934 0.6356 0.6372 -2.91%
Adjusted Per Share Value based on latest NOSH - 495,392
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 228.42 193.18 159.84 131.29 177.93 154.94 156.71 28.46%
EPS 1.31 -1.32 -3.24 -1.41 -6.18 -2.65 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5927 0.5661 0.5626 0.5757 0.577 0.6181 0.6196 -2.90%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.235 0.19 0.16 0.165 0.19 0.165 0.18 -
P/RPS 0.10 0.10 0.10 0.12 0.10 0.10 0.11 -6.14%
P/EPS 17.48 -14.02 -4.80 -11.37 -2.99 -6.04 -4.78 -
EY 5.72 -7.14 -20.82 -8.79 -33.46 -16.54 -20.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.28 0.28 0.32 0.26 0.28 24.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 29/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.21 0.175 0.18 0.155 0.195 0.175 0.185 -
P/RPS 0.09 0.09 0.11 0.11 0.11 0.11 0.11 -12.48%
P/EPS 15.62 -12.91 -5.40 -10.69 -3.07 -6.41 -4.91 -
EY 6.40 -7.75 -18.51 -9.36 -32.60 -15.60 -20.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.31 0.26 0.33 0.28 0.29 11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment