[NAIM] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[NAIM] NAIM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NAIM's Result
NAIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 235,588 0 0 0 0 -
PBT 73,536 0 0 0 0 -
Tax -57,030 0 0 0 0 -
NP 16,505 0 0 0 0 -
-
NP to SH 48,589 0 0 0 0 -
-
Tax Rate 77.55% - - - - -
Total Cost 219,082 0 0 0 0 -
-
Net Worth 842,686 0 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 33,484 - - - - -
Div Payout % 68.91% - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 842,686 0 0 0 0 -
NOSH 558,070 0 0 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 7.01% 0.00% 0.00% 0.00% 0.00% -
ROE 5.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 42.21 0.00 0.00 0.00 0.00 -
EPS 8.71 0.00 0.00 0.00 0.00 -
DPS 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 45.85 0.00 0.00 0.00 0.00 -
EPS 9.46 0.00 0.00 0.00 0.00 -
DPS 6.52 0.00 0.00 0.00 0.00 -
NAPS 1.6401 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 30/09/03 - - - - -
Price 2.68 0.00 0.00 0.00 0.00 -
P/RPS 6.35 0.00 0.00 0.00 0.00 -
P/EPS 30.78 0.00 0.00 0.00 0.00 -
EY 3.25 0.00 0.00 0.00 0.00 -
DY 2.24 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 13/11/03 - - - - -
Price 3.28 0.00 0.00 0.00 0.00 -
P/RPS 7.77 0.00 0.00 0.00 0.00 -
P/EPS 37.67 0.00 0.00 0.00 0.00 -
EY 2.65 0.00 0.00 0.00 0.00 -
DY 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment