[PLENITU] QoQ Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -2.03%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 170,128 221,102 208,838 202,842 206,008 193,120 178,637 -3.19%
PBT 56,252 75,181 73,940 68,198 67,608 69,980 60,428 -4.65%
Tax -16,964 -22,791 -21,942 -20,204 -18,620 -20,978 -18,850 -6.78%
NP 39,288 52,390 51,997 47,994 48,988 49,002 41,577 -3.70%
-
NP to SH 39,288 52,390 51,997 47,994 48,988 49,002 41,577 -3.70%
-
Tax Rate 30.16% 30.31% 29.68% 29.63% 27.54% 29.98% 31.19% -
Total Cost 130,840 168,712 156,841 154,848 157,020 144,118 137,060 -3.04%
-
Net Worth 483,004 473,822 460,308 445,379 437,221 427,906 410,373 11.46%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 7,424 9,899 - - 2,699 - -
Div Payout % - 14.17% 19.04% - - 5.51% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 483,004 473,822 460,308 445,379 437,221 427,906 410,373 11.46%
NOSH 134,917 134,992 134,987 134,963 134,945 134,986 134,991 -0.03%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 23.09% 23.69% 24.90% 23.66% 23.78% 25.37% 23.27% -
ROE 8.13% 11.06% 11.30% 10.78% 11.20% 11.45% 10.13% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 126.10 163.79 154.71 150.29 152.66 143.07 132.33 -3.16%
EPS 29.12 38.81 38.52 35.56 36.28 36.30 30.80 -3.66%
DPS 0.00 5.50 7.33 0.00 0.00 2.00 0.00 -
NAPS 3.58 3.51 3.41 3.30 3.24 3.17 3.04 11.50%
Adjusted Per Share Value based on latest NOSH - 134,982
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 44.59 57.95 54.74 53.16 53.99 50.62 46.82 -3.19%
EPS 10.30 13.73 13.63 12.58 12.84 12.84 10.90 -3.70%
DPS 0.00 1.95 2.59 0.00 0.00 0.71 0.00 -
NAPS 1.266 1.2419 1.2065 1.1673 1.146 1.1215 1.0756 11.46%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.45 1.40 1.35 1.23 1.18 1.25 1.26 -
P/RPS 1.15 0.85 0.87 0.82 0.77 0.87 0.95 13.57%
P/EPS 4.98 3.61 3.50 3.46 3.25 3.44 4.09 14.01%
EY 20.08 27.72 28.53 28.91 30.76 29.04 24.44 -12.26%
DY 0.00 3.93 5.43 0.00 0.00 1.60 0.00 -
P/NAPS 0.41 0.40 0.40 0.37 0.36 0.39 0.41 0.00%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 17/11/06 18/08/06 25/05/06 24/02/06 17/11/05 24/08/05 19/05/05 -
Price 1.62 1.44 1.41 1.33 1.20 1.26 1.21 -
P/RPS 1.28 0.88 0.91 0.88 0.79 0.88 0.91 25.51%
P/EPS 5.56 3.71 3.66 3.74 3.31 3.47 3.93 25.99%
EY 17.98 26.95 27.32 26.74 30.25 28.81 25.45 -20.65%
DY 0.00 3.82 5.20 0.00 0.00 1.59 0.00 -
P/NAPS 0.45 0.41 0.41 0.40 0.37 0.40 0.40 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment