[PLENITU] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -10.33%
YoY- -25.62%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 66,686 129,617 90,873 64,473 59,579 75,411 0 -
PBT 32,613 33,477 32,028 19,726 24,819 36,094 0 -
Tax -7,008 -8,969 -10,639 -6,334 -6,813 -11,296 0 -
NP 25,605 24,508 21,389 13,392 18,006 24,798 0 -
-
NP to SH 25,605 24,508 21,389 13,392 18,006 24,798 0 -
-
Tax Rate 21.49% 26.79% 33.22% 32.11% 27.45% 31.30% - -
Total Cost 41,081 105,109 69,484 51,081 41,573 50,613 0 -
-
Net Worth 654,609 588,707 521,014 473,867 425,179 380,676 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 4,049 - -
Div Payout % - - - - - 16.33% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 654,609 588,707 521,014 473,867 425,179 380,676 0 -
NOSH 134,971 135,024 134,977 135,005 134,977 134,991 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 38.40% 18.91% 23.54% 20.77% 30.22% 32.88% 0.00% -
ROE 3.91% 4.16% 4.11% 2.83% 4.23% 6.51% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 49.41 96.00 67.32 47.76 44.14 55.86 0.00 -
EPS 18.97 18.15 15.84 9.92 13.34 18.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.85 4.36 3.86 3.51 3.15 2.82 2.81 9.51%
Adjusted Per Share Value based on latest NOSH - 135,005
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.48 33.97 23.82 16.90 15.62 19.77 0.00 -
EPS 6.71 6.42 5.61 3.51 4.72 6.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
NAPS 1.7157 1.543 1.3656 1.242 1.1144 0.9978 2.81 -7.88%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.20 1.11 2.80 1.40 1.25 1.80 0.00 -
P/RPS 2.43 1.16 4.16 2.93 2.83 3.22 0.00 -
P/EPS 6.33 6.12 17.67 14.11 9.37 9.80 0.00 -
EY 15.81 16.35 5.66 7.09 10.67 10.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.25 0.25 0.73 0.40 0.40 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 22/08/08 27/08/07 18/08/06 24/08/05 25/08/04 - -
Price 1.37 2.04 2.88 1.44 1.26 1.60 0.00 -
P/RPS 2.77 2.13 4.28 3.02 2.85 2.86 0.00 -
P/EPS 7.22 11.24 18.17 14.52 9.45 8.71 0.00 -
EY 13.85 8.90 5.50 6.89 10.59 11.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.28 0.47 0.75 0.41 0.40 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment